INKON Life Technology Co., Ltd. (SHE:300143)
China
· Delayed Price · Currency is CNY 11.26
-0.03 (-0.27%)
At close: Apr 29, 2026
INKON Life Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,903 | 1,816 | 1,508 | 1,421 | 1,103 | 1,076 | Upgrade
|
| Other Revenue | 69.79 | 69.79 | 51.11 | 49.54 | 52.8 | 14.05 | Upgrade
|
| Revenue | 1,973 | 1,886 | 1,559 | 1,471 | 1,156 | 1,090 | Upgrade
|
| Revenue Growth (YoY) | 27.12% | 20.93% | 6.01% | 27.21% | 6.09% | 5.93% | Upgrade
|
| Cost of Revenue | 1,454 | 1,381 | 1,163 | 1,060 | 852.14 | 830.1 | Upgrade
|
| Gross Profit | 518.88 | 504.99 | 396.59 | 410.73 | 304.1 | 259.77 | Upgrade
|
| Selling, General & Admin | 243.58 | 232.74 | 206.58 | 204.45 | 162.6 | 158.49 | Upgrade
|
| Research & Development | 53.42 | 49.19 | 54.52 | 52.24 | 28.03 | 28.86 | Upgrade
|
| Other Operating Expenses | 1.98 | 1.83 | 0.65 | -1.17 | 1.26 | -3.58 | Upgrade
|
| Operating Expenses | 317.94 | 302.72 | 278.9 | 271.03 | 199.72 | 190.62 | Upgrade
|
| Operating Income | 200.95 | 202.27 | 117.69 | 139.69 | 104.38 | 69.15 | Upgrade
|
| Interest Expense | -19.66 | -19.66 | -11.94 | -7.58 | -8.15 | -17.37 | Upgrade
|
| Interest & Investment Income | 26.55 | 25.25 | 11.04 | 7.76 | 10.86 | 77.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.39 | -1.39 | 1.74 | 0.47 | 0.03 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.75 | -2.34 | -3.25 | -3.69 | -8.53 | -4.56 | Upgrade
|
| EBT Excluding Unusual Items | 205.7 | 204.12 | 115.28 | 136.65 | 98.6 | 125.08 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -667.97 | -451.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -46 | -46 | -5.47 | -3.14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | - | 0.5 | 0.04 | 0.41 | 0.02 | Upgrade
|
| Asset Writedown | -2.34 | -1.99 | -0.73 | -3.49 | -2.05 | -1.15 | Upgrade
|
| Legal Settlements | -2.18 | -2.18 | -0.72 | -3.16 | -0.63 | - | Upgrade
|
| Other Unusual Items | -2.31 | -2.31 | 40.41 | 4.62 | 6.46 | 2.62 | Upgrade
|
| Pretax Income | 152.88 | 151.64 | 149.27 | 131.52 | -565.19 | -324.58 | Upgrade
|
| Income Tax Expense | 64.11 | 64.29 | 33.28 | 32.32 | 30.65 | 31.75 | Upgrade
|
| Earnings From Continuing Operations | 88.77 | 87.35 | 115.99 | 99.2 | -595.84 | -356.33 | Upgrade
|
| Minority Interest in Earnings | -24.47 | -18.81 | -0.56 | 1.24 | -0.08 | -7.75 | Upgrade
|
| Net Income | 64.31 | 68.54 | 115.42 | 100.44 | -595.92 | -364.08 | Upgrade
|
| Net Income to Common | 64.31 | 68.54 | 115.42 | 100.44 | -595.92 | -364.08 | Upgrade
|
| Net Income Growth | -46.05% | -40.62% | 14.92% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 762 | 762 | 641 | 628 | 590 | 639 | Upgrade
|
| Shares Outstanding (Diluted) | 762 | 762 | 641 | 628 | 590 | 639 | Upgrade
|
| Shares Change (YoY) | 14.27% | 18.76% | 2.15% | 6.39% | -7.63% | 7.51% | Upgrade
|
| EPS (Basic) | 0.08 | 0.09 | 0.18 | 0.16 | -1.01 | -0.57 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.09 | 0.18 | 0.16 | -1.01 | -0.57 | Upgrade
|
| EPS Growth | -52.78% | -50.00% | 12.50% | - | - | - | Upgrade
|
| Free Cash Flow | 145.8 | 114.19 | 60.58 | 31.81 | 35.29 | 69.29 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.15 | 0.09 | 0.05 | 0.06 | 0.11 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | - | - | - | - | Upgrade
|
| Gross Margin | 26.30% | 26.78% | 25.44% | 27.93% | 26.30% | 23.84% | Upgrade
|
| Operating Margin | 10.18% | 10.73% | 7.55% | 9.50% | 9.03% | 6.35% | Upgrade
|
| Profit Margin | 3.26% | 3.64% | 7.40% | 6.83% | -51.54% | -33.41% | Upgrade
|
| Free Cash Flow Margin | 7.39% | 6.06% | 3.89% | 2.16% | 3.05% | 6.36% | Upgrade
|
| EBITDA | 257.97 | 261.33 | 184.9 | 195.57 | 146.21 | 108.33 | Upgrade
|
| EBITDA Margin | 13.08% | 13.86% | 11.86% | 13.30% | 12.65% | 9.94% | Upgrade
|
| D&A For EBITDA | 57.03 | 59.06 | 67.21 | 55.87 | 41.83 | 39.18 | Upgrade
|
| EBIT | 200.95 | 202.27 | 117.69 | 139.69 | 104.38 | 69.15 | Upgrade
|
| EBIT Margin | 10.18% | 10.73% | 7.55% | 9.50% | 9.03% | 6.35% | Upgrade
|
| Effective Tax Rate | 41.93% | 42.40% | 22.30% | 24.58% | - | - | Upgrade
|
| Revenue as Reported | 1,886 | 1,886 | 1,559 | 1,471 | 1,156 | 1,090 | Upgrade
|
| Advertising Expenses | - | 3.22 | 3.18 | 3.25 | 1.05 | 1.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.