Byhealth Co., Ltd (SHE:300146)
China
· Delayed Price · Currency is CNY 10.55
+0.10 (0.96%)
Apr 29, 2026, 3:04 PM CST
Byhealth Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,273 | 6,196 | 6,781 | 9,373 | 7,828 | 7,375 | Upgrade
|
| Other Revenue | 69.81 | 69.81 | 57.66 | 34.02 | 33.04 | 55.92 | Upgrade
|
| Revenue | 6,343 | 6,265 | 6,838 | 9,407 | 7,861 | 7,431 | Upgrade
|
| Revenue Growth (YoY) | 5.99% | -8.38% | -27.30% | 19.66% | 5.79% | 21.93% | Upgrade
|
| Cost of Revenue | 2,041 | 2,026 | 2,321 | 2,938 | 2,506 | 2,544 | Upgrade
|
| Gross Profit | 4,302 | 4,240 | 4,518 | 6,468 | 5,356 | 4,887 | Upgrade
|
| Selling, General & Admin | 3,331 | 3,188 | 3,589 | 4,353 | 3,560 | 2,863 | Upgrade
|
| Research & Development | 93.57 | 88.95 | 148.63 | 179.33 | 158.5 | 150.3 | Upgrade
|
| Other Operating Expenses | 69.56 | 65.01 | 38.43 | 91.4 | 74.29 | 72.11 | Upgrade
|
| Operating Expenses | 3,498 | 3,348 | 3,774 | 4,622 | 3,795 | 3,091 | Upgrade
|
| Operating Income | 804.11 | 891.54 | 744.04 | 1,847 | 1,561 | 1,797 | Upgrade
|
| Interest Expense | -12.51 | -14.41 | -12.15 | -4.15 | -2.2 | -10.18 | Upgrade
|
| Interest & Investment Income | 35.56 | 41.99 | 57.73 | 159.89 | 231.76 | 167.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.03 | -8.03 | 5.22 | -5.07 | -1.7 | -4.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.08 | -2.75 | -1 | -4.18 | -2.51 | -2.97 | Upgrade
|
| EBT Excluding Unusual Items | 816.05 | 908.35 | 793.83 | 1,993 | 1,786 | 1,946 | Upgrade
|
| Gain (Loss) on Sale of Investments | 73.99 | 66.91 | 4.6 | 51.21 | -177.85 | 69.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.45 | 29.24 | 14.44 | 0.11 | -3.91 | 0.12 | Upgrade
|
| Asset Writedown | -43.41 | -43.07 | -4.5 | -1.41 | -8.87 | -1.2 | Upgrade
|
| Other Unusual Items | 50.87 | 46.99 | 92.23 | 152.9 | 109.12 | 164.32 | Upgrade
|
| Pretax Income | 899.95 | 1,008 | 900.61 | 2,196 | 1,705 | 2,178 | Upgrade
|
| Income Tax Expense | 146.91 | 191.87 | 252.75 | 417.18 | 293.53 | 411.7 | Upgrade
|
| Earnings From Continuing Operations | 753.03 | 816.55 | 647.86 | 1,779 | 1,411 | 1,766 | Upgrade
|
| Minority Interest in Earnings | -23.71 | -34.4 | 4.97 | -32.44 | -25.41 | -12.32 | Upgrade
|
| Net Income | 729.32 | 782.15 | 652.83 | 1,746 | 1,386 | 1,754 | Upgrade
|
| Net Income to Common | 729.32 | 782.15 | 652.83 | 1,746 | 1,386 | 1,754 | Upgrade
|
| Net Income Growth | 91.52% | 19.81% | -62.62% | 26.01% | -20.99% | 15.07% | Upgrade
|
| Shares Outstanding (Basic) | 1,662 | 1,664 | 1,674 | 1,695 | 1,690 | 1,655 | Upgrade
|
| Shares Outstanding (Diluted) | 1,662 | 1,664 | 1,718 | 1,695 | 1,711 | 1,670 | Upgrade
|
| Shares Change (YoY) | -3.19% | -3.13% | 1.33% | -0.91% | 2.42% | 5.21% | Upgrade
|
| EPS (Basic) | 0.44 | 0.47 | 0.39 | 1.03 | 0.82 | 1.06 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.47 | 0.38 | 1.03 | 0.81 | 1.05 | Upgrade
|
| EPS Growth | 97.82% | 23.68% | -63.11% | 27.16% | -22.86% | 9.38% | Upgrade
|
| Free Cash Flow | 774.39 | 1,080 | 380.19 | 794.08 | 1,134 | 1,556 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.65 | 0.22 | 0.47 | 0.66 | 0.93 | Upgrade
|
| Dividend Per Share | 0.450 | 0.450 | 0.360 | 0.900 | 0.180 | 0.700 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | -60.00% | 400.00% | -74.29% | - | Upgrade
|
| Gross Margin | 67.83% | 67.67% | 66.06% | 68.76% | 68.13% | 65.76% | Upgrade
|
| Operating Margin | 12.68% | 14.23% | 10.88% | 19.63% | 19.86% | 24.18% | Upgrade
|
| Profit Margin | 11.50% | 12.48% | 9.55% | 18.56% | 17.63% | 23.60% | Upgrade
|
| Free Cash Flow Margin | 12.21% | 17.24% | 5.56% | 8.44% | 14.43% | 20.94% | Upgrade
|
| EBITDA | 1,075 | 1,156 | 985.43 | 2,072 | 1,773 | 2,012 | Upgrade
|
| EBITDA Margin | 16.95% | 18.46% | 14.41% | 22.02% | 22.55% | 27.07% | Upgrade
|
| D&A For EBITDA | 270.78 | 264.9 | 241.39 | 224.91 | 212.18 | 215.35 | Upgrade
|
| EBIT | 804.11 | 891.54 | 744.04 | 1,847 | 1,561 | 1,797 | Upgrade
|
| EBIT Margin | 12.68% | 14.23% | 10.88% | 19.63% | 19.86% | 24.18% | Upgrade
|
| Effective Tax Rate | 16.32% | 19.03% | 28.06% | 19.00% | 17.22% | 18.90% | Upgrade
|
| Revenue as Reported | 6,343 | 6,265 | 6,838 | 9,407 | 7,861 | 7,431 | Upgrade
|
| Advertising Expenses | - | 566.93 | 758.7 | 1,113 | 996.14 | 778.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.