Tong Petrotech Corp. (SHE:300164)
China
· Delayed Price · Currency is CNY 13.22
+0.24 (1.85%)
At close: Apr 29, 2026
Tong Petrotech Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 22.94 | 36.62 | 55.65 | 50.28 | 22.31 | 14.59 | Upgrade
|
| Depreciation & Amortization | 89.8 | 89.8 | 82.2 | 81.5 | 77.16 | 82.2 | Upgrade
|
| Other Amortization | 0.75 | 0.75 | 0.01 | - | 2.13 | 2.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.58 | -1.58 | -4.21 | -4.84 | 0.1 | -1.67 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.38 | 1.38 | 0.18 | 0.46 | 0.7 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.52 | -1.52 | -8.12 | -0.6 | -8.88 | -10.28 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.17 | 1.17 | 5.58 | -9.44 | -1.27 | 10.98 | Upgrade
|
| Other Operating Activities | 55.31 | 20.55 | 21.83 | 32.8 | 8.45 | 31.68 | Upgrade
|
| Change in Accounts Receivable | 8.48 | 8.48 | -72.28 | 28.79 | -21.25 | 5.46 | Upgrade
|
| Change in Inventory | 31.02 | 31.02 | 3.53 | 15.23 | 15.63 | 33.35 | Upgrade
|
| Change in Accounts Payable | -59.1 | -59.1 | 25.77 | -78.32 | -18.48 | -102.6 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 4.82 | 29.34 | Upgrade
|
| Operating Cash Flow | 158.61 | 137.53 | 123.2 | 127.57 | 77.6 | 81.45 | Upgrade
|
| Operating Cash Flow Growth | 48.38% | 11.63% | -3.43% | 64.40% | -4.72% | 1939.90% | Upgrade
|
| Capital Expenditures | -114.99 | -121.16 | -139.21 | -105.57 | -80.74 | -22.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.21 | 8.2 | 5.05 | 4.87 | 1.75 | 3.31 | Upgrade
|
| Divestitures | - | - | - | 59.9 | - | 27.67 | Upgrade
|
| Investment in Securities | 2.94 | 2.94 | 3.21 | 2.79 | - | 30 | Upgrade
|
| Other Investing Activities | 5.19 | 5.19 | 10.08 | 16.95 | 3.34 | -40 | Upgrade
|
| Investing Cash Flow | -97.65 | -104.84 | -120.87 | -21.06 | -75.65 | -1.17 | Upgrade
|
| Long-Term Debt Issued | - | 269.2 | 270 | 230 | 319.18 | 193 | Upgrade
|
| Long-Term Debt Repaid | - | -294.55 | -246.24 | -328.79 | -347.93 | -233.11 | Upgrade
|
| Net Debt Issued (Repaid) | -1.46 | -25.35 | 23.76 | -98.79 | -28.75 | -40.11 | Upgrade
|
| Issuance of Common Stock | - | - | - | 157 | 118.9 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -1.87 | -25.02 | -2.53 | Upgrade
|
| Common Dividends Paid | -8.38 | -9.1 | -9.82 | -11.36 | -11.55 | -13.98 | Upgrade
|
| Other Financing Activities | -1.03 | -1.25 | -3.21 | -1.7 | -1.09 | 26.49 | Upgrade
|
| Financing Cash Flow | -10.87 | -35.7 | 10.73 | 43.28 | 52.49 | -30.14 | Upgrade
|
| Foreign Exchange Rate Adjustments | -9.06 | -5.4 | 2.98 | 1.82 | 6.06 | -1.37 | Upgrade
|
| Net Cash Flow | 41.02 | -8.4 | 16.04 | 151.61 | 60.5 | 48.76 | Upgrade
|
| Free Cash Flow | 43.61 | 16.37 | -16.01 | 22.01 | -3.14 | 59.3 | Upgrade
|
| Free Cash Flow Margin | 3.94% | 1.43% | -1.34% | 2.14% | -0.41% | 7.93% | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.03 | -0.03 | 0.04 | -0.01 | 0.12 | Upgrade
|
| Cash Income Tax Paid | 16.31 | 16.9 | 12.38 | 1.56 | -9.7 | -0.6 | Upgrade
|
| Levered Free Cash Flow | 37 | 23.78 | -70.52 | 27.43 | -43.57 | 62.09 | Upgrade
|
| Unlevered Free Cash Flow | 43.14 | 29.93 | -63.64 | 35.06 | -36.11 | 73.64 | Upgrade
|
| Change in Working Capital | -9.64 | -9.64 | -29.91 | -22.58 | -23.1 | -44.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.