Hi-Target Navigation Tech Co.,Ltd (SHE:300177)
China
· Delayed Price · Currency is CNY 8.15
+0.18 (2.26%)
Apr 29, 2026, 3:04 PM CST
SHE:300177 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,020 | 1,012 | 1,219 | 1,177 | 1,300 | 1,769 | Upgrade
|
| Other Revenue | - | - | 0.36 | 9.08 | 18.84 | 26.93 | Upgrade
|
| Revenue | 1,020 | 1,012 | 1,220 | 1,186 | 1,318 | 1,796 | Upgrade
|
| Revenue Growth (YoY) | -18.76% | -16.98% | 2.80% | -10.02% | -26.58% | 1.28% | Upgrade
|
| Cost of Revenue | 696.71 | 681.83 | 729.72 | 830.14 | 791.43 | 989.08 | Upgrade
|
| Gross Profit | 322.95 | 330.59 | 489.83 | 356.24 | 527.01 | 806.62 | Upgrade
|
| Selling, General & Admin | 345.8 | 347.09 | 367.33 | 478.94 | 423.76 | 444.28 | Upgrade
|
| Research & Development | 129.51 | 130.44 | 135.21 | 195.1 | 213.84 | 228.09 | Upgrade
|
| Other Operating Expenses | -12.01 | -13 | -7.03 | -12.72 | -6.56 | -18.3 | Upgrade
|
| Operating Expenses | 463.29 | 464.52 | 562.15 | 876.45 | 723.66 | 727.73 | Upgrade
|
| Operating Income | -140.34 | -133.93 | -72.32 | -520.21 | -196.65 | 78.89 | Upgrade
|
| Interest Expense | - | - | -14.95 | -16.36 | -20.17 | -18.53 | Upgrade
|
| Interest & Investment Income | 21.48 | 23.51 | 26.94 | 2.2 | 238.88 | 13.82 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 4.4 | -2.22 | 1.5 | -2.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -76.29 | -80.44 | -6.09 | -2.82 | 1.45 | -7.33 | Upgrade
|
| EBT Excluding Unusual Items | -195.15 | -190.86 | -62.03 | -539.41 | 25.03 | 63.91 | Upgrade
|
| Impairment of Goodwill | - | - | -6.67 | -74.06 | -10.21 | -4.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.18 | - | -19.75 | -11.35 | -156.03 | -11.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.08 | -1.02 | 15.87 | 19.47 | -4.09 | -1.06 | Upgrade
|
| Asset Writedown | -80.82 | -76.91 | -3.16 | -5.28 | -1.03 | 0.02 | Upgrade
|
| Other Unusual Items | - | - | 4.71 | 0.41 | 30.85 | 26.82 | Upgrade
|
| Pretax Income | -274.07 | -268.79 | -71.03 | -610.22 | -115.49 | 73.04 | Upgrade
|
| Income Tax Expense | -8.61 | -8.76 | -31.4 | 13.67 | 37.66 | 13.24 | Upgrade
|
| Earnings From Continuing Operations | -265.47 | -260.03 | -39.63 | -623.89 | -153.15 | 59.8 | Upgrade
|
| Minority Interest in Earnings | 28.08 | 27.12 | 27.18 | 197.21 | 43.37 | -12.5 | Upgrade
|
| Net Income | -237.39 | -232.91 | -12.45 | -426.68 | -109.78 | 47.3 | Upgrade
|
| Net Income to Common | -237.39 | -232.91 | -12.45 | -426.68 | -109.78 | 47.3 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -44.93% | Upgrade
|
| Shares Outstanding (Basic) | 744 | 744 | 745 | 744 | 745 | 733 | Upgrade
|
| Shares Outstanding (Diluted) | 744 | 744 | 745 | 744 | 745 | 733 | Upgrade
|
| Shares Change (YoY) | -0.16% | -0.18% | 0.19% | -0.08% | 1.55% | 8.09% | Upgrade
|
| EPS (Basic) | -0.32 | -0.31 | -0.02 | -0.57 | -0.15 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.31 | -0.02 | -0.57 | -0.15 | 0.06 | Upgrade
|
| EPS Growth | - | - | - | - | - | -49.05% | Upgrade
|
| Free Cash Flow | 12.39 | -38.27 | 1.54 | -107.35 | -146.25 | -341.67 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.05 | 0.00 | -0.14 | -0.20 | -0.47 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.015 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -6.25% | Upgrade
|
| Gross Margin | 31.67% | 32.65% | 40.16% | 30.03% | 39.97% | 44.92% | Upgrade
|
| Operating Margin | -13.76% | -13.23% | -5.93% | -43.85% | -14.92% | 4.39% | Upgrade
|
| Profit Margin | -23.28% | -23.00% | -1.02% | -35.96% | -8.33% | 2.63% | Upgrade
|
| Free Cash Flow Margin | 1.22% | -3.78% | 0.13% | -9.05% | -11.09% | -19.03% | Upgrade
|
| EBITDA | -76.14 | -72.5 | -21.98 | -455.34 | -116.59 | 143.32 | Upgrade
|
| EBITDA Margin | -7.47% | -7.16% | -1.80% | -38.38% | -8.84% | 7.98% | Upgrade
|
| D&A For EBITDA | 64.21 | 61.43 | 50.35 | 64.87 | 80.06 | 64.42 | Upgrade
|
| EBIT | -140.34 | -133.93 | -72.32 | -520.21 | -196.65 | 78.89 | Upgrade
|
| EBIT Margin | -13.76% | -13.23% | -5.93% | -43.85% | -14.92% | 4.39% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 18.13% | Upgrade
|
| Revenue as Reported | - | - | 1,220 | 1,186 | 1,318 | 1,796 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.