Focused Photonics (Hangzhou), Inc. (SHE:300203)
China
· Delayed Price · Currency is CNY 13.63
-0.24 (-1.73%)
Apr 29, 2026, 3:04 PM CST
SHE:300203 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,997 | 3,506 | 3,055 | 3,325 | 3,625 | Upgrade
|
| Other Revenue | - | 108.03 | 126.53 | 125.91 | 125.71 | Upgrade
|
| Revenue | 2,997 | 3,614 | 3,182 | 3,451 | 3,751 | Upgrade
|
| Revenue Growth (YoY) | -17.07% | 13.58% | -7.80% | -8.00% | -8.55% | Upgrade
|
| Cost of Revenue | 1,854 | 2,009 | 1,890 | 2,186 | 2,401 | Upgrade
|
| Gross Profit | 1,143 | 1,604 | 1,291 | 1,265 | 1,350 | Upgrade
|
| Selling, General & Admin | 945.42 | 913.34 | 1,025 | 991.42 | 973.84 | Upgrade
|
| Research & Development | 387.67 | 412.73 | 555.84 | 566.33 | 561.8 | Upgrade
|
| Other Operating Expenses | -134.23 | -61.07 | -62.52 | -67.48 | -69.46 | Upgrade
|
| Operating Expenses | 1,199 | 1,299 | 1,592 | 1,504 | 1,517 | Upgrade
|
| Operating Income | -55.81 | 305.49 | -300.11 | -238.88 | -167.74 | Upgrade
|
| Interest Expense | - | -168.34 | -179.64 | -202.18 | -176.56 | Upgrade
|
| Interest & Investment Income | 14.85 | 55.97 | 89.66 | 34.28 | 111.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -153.67 | -1.95 | -4.39 | -0.65 | -4.94 | Upgrade
|
| EBT Excluding Unusual Items | -194.63 | 191.17 | -394.47 | -407.44 | -238.2 | Upgrade
|
| Impairment of Goodwill | - | -25.23 | -67.78 | -74.87 | -92.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.19 | 2.73 | 0.83 | - | -42.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.81 | -0.72 | 0.22 | -0.06 | 46.83 | Upgrade
|
| Asset Writedown | -72.98 | -27.64 | -21.52 | -86.93 | -20.73 | Upgrade
|
| Legal Settlements | - | 5.24 | 4.26 | -17.34 | - | Upgrade
|
| Other Unusual Items | - | 114.77 | 104.58 | 82.64 | 60.52 | Upgrade
|
| Pretax Income | -269.98 | 260.32 | -373.88 | -504.01 | -287.05 | Upgrade
|
| Income Tax Expense | 5.07 | 33.86 | 10.87 | -60.98 | -64.68 | Upgrade
|
| Earnings From Continuing Operations | -275.05 | 226.46 | -384.75 | -443.02 | -222.37 | Upgrade
|
| Minority Interest in Earnings | 42.41 | -19.6 | 62.1 | 68.21 | -10.07 | Upgrade
|
| Net Income | -232.64 | 206.86 | -322.65 | -374.82 | -232.44 | Upgrade
|
| Net Income to Common | -232.64 | 206.86 | -322.65 | -374.82 | -232.44 | Upgrade
|
| Shares Outstanding (Basic) | 447 | 450 | 448 | 446 | 447 | Upgrade
|
| Shares Outstanding (Diluted) | 447 | 450 | 448 | 446 | 447 | Upgrade
|
| Shares Change (YoY) | -0.52% | 0.35% | 0.43% | -0.18% | 0.50% | Upgrade
|
| EPS (Basic) | -0.52 | 0.46 | -0.72 | -0.84 | -0.52 | Upgrade
|
| EPS (Diluted) | -0.52 | 0.46 | -0.72 | -0.84 | -0.52 | Upgrade
|
| Free Cash Flow | 313.32 | 578.11 | 153.14 | -143.92 | -534.9 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 1.29 | 0.34 | -0.32 | -1.20 | Upgrade
|
| Dividend Per Share | - | 0.250 | - | - | - | Upgrade
|
| Gross Margin | 38.14% | 44.40% | 40.59% | 36.66% | 35.99% | Upgrade
|
| Operating Margin | -1.86% | 8.45% | -9.43% | -6.92% | -4.47% | Upgrade
|
| Profit Margin | -7.76% | 5.73% | -10.14% | -10.86% | -6.20% | Upgrade
|
| Free Cash Flow Margin | 10.46% | 16.00% | 4.81% | -4.17% | -14.26% | Upgrade
|
| EBITDA | 115.69 | 462.97 | -161.1 | -120.54 | -52.88 | Upgrade
|
| EBITDA Margin | 3.86% | 12.81% | -5.06% | -3.49% | -1.41% | Upgrade
|
| D&A For EBITDA | 171.5 | 157.47 | 139.01 | 118.34 | 114.87 | Upgrade
|
| EBIT | -55.81 | 305.49 | -300.11 | -238.88 | -167.74 | Upgrade
|
| EBIT Margin | -1.86% | 8.45% | -9.43% | -6.92% | -4.47% | Upgrade
|
| Effective Tax Rate | - | 13.01% | - | - | - | Upgrade
|
| Revenue as Reported | - | 3,614 | 3,182 | 3,451 | 3,751 | Upgrade
|
| Advertising Expenses | - | 10.63 | 15.03 | 11.38 | 9.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.