Edan Instruments, Inc. (SHE:300206)
China
· Delayed Price · Currency is CNY 15.03
+0.16 (1.08%)
Apr 29, 2026, 3:04 PM CST
Edan Instruments Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,003 | 1,907 | 1,782 | 1,887 | 1,697 | 1,594 | Upgrade
|
| Other Revenue | 91.68 | 91.68 | 52.07 | 50.93 | 45.33 | 42.41 | Upgrade
|
| Revenue | 2,095 | 1,999 | 1,834 | 1,938 | 1,742 | 1,636 | Upgrade
|
| Revenue Growth (YoY) | 15.66% | 8.97% | -5.35% | 11.22% | 6.48% | -29.42% | Upgrade
|
| Cost of Revenue | 876.79 | 837.28 | 778.31 | 827.84 | 762.31 | 721.73 | Upgrade
|
| Gross Profit | 1,218 | 1,162 | 1,056 | 1,110 | 980.1 | 914.69 | Upgrade
|
| Selling, General & Admin | 558.68 | 558.87 | 574.8 | 589.93 | 492.95 | 427.32 | Upgrade
|
| Research & Development | 292.69 | 301.82 | 340.24 | 347.43 | 297.54 | 252.25 | Upgrade
|
| Other Operating Expenses | 2.12 | 1.82 | -1.68 | -12.5 | -3.42 | -4.9 | Upgrade
|
| Operating Expenses | 856.75 | 865.76 | 915.9 | 924.41 | 788.17 | 674.48 | Upgrade
|
| Operating Income | 361.25 | 295.81 | 140.17 | 185.74 | 191.93 | 240.21 | Upgrade
|
| Interest Expense | -1.42 | -1.42 | -0.75 | -0.65 | -1.58 | -2.58 | Upgrade
|
| Interest & Investment Income | 7.03 | 7.72 | 9.76 | 8.58 | 9.45 | 14.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.48 | 5.48 | 10.01 | 7.96 | 18.82 | -8.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.45 | -1.73 | -1.52 | -1.39 | -1.15 | -1.47 | Upgrade
|
| EBT Excluding Unusual Items | 355.89 | 305.86 | 157.66 | 200.23 | 217.47 | 241.97 | Upgrade
|
| Impairment of Goodwill | - | - | -9.96 | -8.11 | -6.24 | -34.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.31 | -1.31 | -1.03 | -1.75 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.05 | 0.01 | 0.07 | 0.08 | - | Upgrade
|
| Asset Writedown | -6.2 | -6.22 | -1.29 | -1.68 | -0.3 | -0.18 | Upgrade
|
| Legal Settlements | - | - | - | 7.7 | - | - | Upgrade
|
| Other Unusual Items | 17.89 | 17.89 | 20.53 | 24.97 | 32.82 | 39.47 | Upgrade
|
| Pretax Income | 366.23 | 316.17 | 165.93 | 221.43 | 243.84 | 247.18 | Upgrade
|
| Income Tax Expense | 17.21 | 8.19 | 3.09 | -0.13 | 11.21 | 19.93 | Upgrade
|
| Earnings From Continuing Operations | 349.02 | 307.98 | 162.84 | 221.56 | 232.63 | 227.26 | Upgrade
|
| Minority Interest in Earnings | -3.42 | -2.34 | -0.73 | -0.25 | 0.31 | 4.18 | Upgrade
|
| Net Income | 345.6 | 305.64 | 162.11 | 221.3 | 232.94 | 231.44 | Upgrade
|
| Net Income to Common | 345.6 | 305.64 | 162.11 | 221.3 | 232.94 | 231.44 | Upgrade
|
| Net Income Growth | 83.17% | 88.54% | -26.75% | -5.00% | 0.65% | -64.57% | Upgrade
|
| Shares Outstanding (Basic) | 580 | 580 | 580 | 580 | 580 | 580 | Upgrade
|
| Shares Outstanding (Diluted) | 580 | 580 | 580 | 580 | 580 | 580 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | -0.01% | 0.00% | -0.08% | -0.29% | Upgrade
|
| EPS (Basic) | 0.60 | 0.53 | 0.28 | 0.38 | 0.40 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.53 | 0.28 | 0.38 | 0.40 | 0.40 | Upgrade
|
| EPS Growth | 83.10% | 88.52% | -26.74% | -5.00% | 0.73% | -64.46% | Upgrade
|
| Free Cash Flow | 270.17 | 268.19 | 293.68 | 99.87 | 292.76 | 163.73 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.46 | 0.51 | 0.17 | 0.51 | 0.28 | Upgrade
|
| Dividend Per Share | 0.311 | 0.311 | 0.207 | 0.207 | 0.207 | 0.207 | Upgrade
|
| Dividend Growth | 50.24% | 50.24% | - | - | - | -52.20% | Upgrade
|
| Gross Margin | 58.14% | 58.11% | 57.57% | 57.28% | 56.25% | 55.90% | Upgrade
|
| Operating Margin | 17.24% | 14.80% | 7.64% | 9.58% | 11.02% | 14.68% | Upgrade
|
| Profit Margin | 16.50% | 15.29% | 8.84% | 11.42% | 13.37% | 14.14% | Upgrade
|
| Free Cash Flow Margin | 12.90% | 13.42% | 16.01% | 5.15% | 16.80% | 10.01% | Upgrade
|
| EBITDA | 401.69 | 337.6 | 187.34 | 231.75 | 240.79 | 285.17 | Upgrade
|
| EBITDA Margin | 19.18% | 16.89% | 10.21% | 11.96% | 13.82% | 17.43% | Upgrade
|
| D&A For EBITDA | 40.44 | 41.79 | 47.18 | 46.01 | 48.86 | 44.96 | Upgrade
|
| EBIT | 361.25 | 295.81 | 140.17 | 185.74 | 191.93 | 240.21 | Upgrade
|
| EBIT Margin | 17.24% | 14.80% | 7.64% | 9.58% | 11.02% | 14.68% | Upgrade
|
| Effective Tax Rate | 4.70% | 2.59% | 1.86% | - | 4.60% | 8.06% | Upgrade
|
| Revenue as Reported | 1,999 | 1,999 | 1,834 | 1,938 | 1,742 | 1,636 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.