Xingyun Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	2021 - 2017
Market Capitalization	15,517	4,966	5,024	1,182	2,244	3,296	Upgrade
Market Cap Growth	232.86%	-1.16%	325.07%	-47.34%	-31.90%	-22.18%	Upgrade
Enterprise Value	14,639	3,943	5,285	1,452	2,476	3,497	Upgrade
Last Close Price	17.03	5.45	5.41	2.80	5.40	7.93	Upgrade
PE Ratio	-	-	88.51	-	-	-	Upgrade
Forward PE	-	132.24	132.24	132.24	132.24	132.24	Upgrade
PS Ratio	107.18	34.30	12.99	2.55	2.90	1.87	Upgrade
PB Ratio	17.85	5.71	5.66	-2.88	39.72	8.26	Upgrade
P/TBV Ratio	16.91	5.41	5.53	-	-	23.11	Upgrade
EV/Sales Ratio	101.12	27.24	13.67	3.13	3.20	1.98	Upgrade
Debt / Equity Ratio	0.06	0.06	0.01	-0.78	6.43	1.06	Upgrade
Net Debt / Equity Ratio	-0.95	-0.95	-1.26	-0.68	4.97	0.81	Upgrade
Net Debt / EBITDA Ratio	10.84	10.84	8.43	-0.96	-1.46	-0.17	Upgrade
Net Debt / FCF Ratio	5.00	5.00	27.33	-4.15	-7.05	-6.57	Upgrade
Asset Turnover	0.11	0.11	0.47	0.80	0.74	0.61	Upgrade
Inventory Turnover	31.03	31.03	12.24	4.05	2.55	3.36	Upgrade
Quick Ratio	2.72	2.72	2.91	0.14	0.31	0.48	Upgrade
Current Ratio	2.80	2.80	2.97	0.24	0.64	0.83	Upgrade
Return on Equity (ROE)	-10.71%	-10.71%	9.20%	-	-158.67%	-154.22%	Upgrade
Return on Assets (ROA)	-3.92%	-3.92%	-10.71%	-33.38%	-12.73%	-41.37%	Upgrade
Return on Invested Capital (ROIC)	-231894.70%	-	-	-302.86%	-40.14%	-110.87%	Upgrade
Return on Capital Employed (ROCE)	-9.30%	-9.30%	-15.70%	79.10%	-264.10%	-447.90%	Upgrade
Earnings Yield	-0.54%	-1.68%	1.13%	-40.99%	-16.34%	-81.20%	Upgrade
FCF Yield	-1.07%	-3.34%	-0.82%	-5.68%	-1.77%	-1.50%	Upgrade
Buyback Yield / Dilution	0.06%	0.06%	-120.07%	-0.13%	-1.14%	0.53%	Upgrade
Total Shareholder Return	0.06%	0.06%	-120.07%	-0.13%	-1.14%	0.53%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.