Beijing E-Hualu Information Technology Co., Ltd. (SHE:300212)
China
· Delayed Price · Currency is CNY 8.19
-0.09 (-1.09%)
Apr 28, 2026, 4:51 PM CST
SHE:300212 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 371.8 | 465.35 | 464.8 | 764.97 | 1,604 | 2,020 | Upgrade
|
| Revenue Growth (YoY) | -21.72% | 0.12% | -39.24% | -52.31% | -20.60% | -21.91% | Upgrade
|
| Cost of Revenue | 611.93 | 674.93 | 529.15 | 758.4 | 869.4 | 1,242 | Upgrade
|
| Gross Profit | -240.13 | -209.57 | -64.35 | 6.57 | 734.54 | 777.77 | Upgrade
|
| Selling, General & Admin | 272.78 | 272 | 264.26 | 554.47 | 469.45 | 482.66 | Upgrade
|
| Research & Development | 26.86 | 26.48 | 25.85 | 41.1 | 57.56 | 85.89 | Upgrade
|
| Other Operating Expenses | 10 | 8.78 | 7 | 9.86 | 1.86 | -64.06 | Upgrade
|
| Operating Expenses | 309.64 | 307.26 | 1,533 | 1,385 | 619.47 | 723.47 | Upgrade
|
| Operating Income | -549.77 | -516.83 | -1,598 | -1,379 | 115.07 | 54.3 | Upgrade
|
| Interest Expense | - | - | -267.14 | -305.98 | -257.33 | -295.11 | Upgrade
|
| Interest & Investment Income | 86.95 | 86.95 | 5.84 | 5.84 | 148.32 | 123.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.01 | -0.07 | -0.02 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -864.08 | -876.44 | -2.35 | -33.74 | -15.18 | -30.88 | Upgrade
|
| EBT Excluding Unusual Items | -1,302 | -1,306 | -1,861 | -1,713 | -9.15 | -148.1 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.9 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.11 | -3.57 | -837.09 | -51.97 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.7 | -0.67 | -0.04 | 3.05 | 0.51 | -0.04 | Upgrade
|
| Asset Writedown | -1,167 | -1,240 | -156.56 | -122.23 | 0.17 | -3.31 | Upgrade
|
| Legal Settlements | - | - | - | - | -1.48 | - | Upgrade
|
| Other Unusual Items | - | - | 5.38 | 11.86 | 53.7 | 0.09 | Upgrade
|
| Pretax Income | -2,476 | -2,551 | -2,850 | -1,874 | 43.75 | -151.36 | Upgrade
|
| Income Tax Expense | 184.73 | 185.05 | 16.98 | 6.07 | 11.59 | -8.36 | Upgrade
|
| Earnings From Continuing Operations | -2,661 | -2,736 | -2,867 | -1,880 | 32.16 | -143 | Upgrade
|
| Minority Interest in Earnings | 16.58 | 19.26 | 1.68 | -10.03 | -20.62 | -23.67 | Upgrade
|
| Net Income | -2,645 | -2,717 | -2,865 | -1,890 | 11.54 | -166.67 | Upgrade
|
| Net Income to Common | -2,645 | -2,717 | -2,865 | -1,890 | 11.54 | -166.67 | Upgrade
|
| Shares Outstanding (Basic) | 720 | 720 | 722 | 667 | 663 | 659 | Upgrade
|
| Shares Outstanding (Diluted) | 720 | 720 | 722 | 667 | 663 | 659 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.23% | 8.15% | 0.60% | 0.63% | 1.19% | Upgrade
|
| EPS (Basic) | -3.67 | -3.77 | -3.97 | -2.83 | 0.02 | -0.25 | Upgrade
|
| EPS (Diluted) | -3.67 | -3.77 | -3.97 | -2.83 | 0.02 | -0.25 | Upgrade
|
| Free Cash Flow | -268.98 | -295.12 | -447.67 | -520.78 | 331.56 | -585.27 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.41 | -0.62 | -0.78 | 0.50 | -0.89 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.070 | Upgrade
|
| Gross Margin | -64.58% | -45.03% | -13.84% | 0.86% | 45.80% | 38.50% | Upgrade
|
| Operating Margin | -147.87% | -111.06% | -343.74% | -180.24% | 7.17% | 2.69% | Upgrade
|
| Profit Margin | -711.30% | -583.80% | -616.39% | -247.07% | 0.72% | -8.25% | Upgrade
|
| Free Cash Flow Margin | -72.35% | -63.42% | -96.32% | -68.08% | 20.67% | -28.97% | Upgrade
|
| EBITDA | -314.71 | -310.42 | -1,506 | -1,207 | 254 | 190.78 | Upgrade
|
| EBITDA Margin | -84.64% | -66.71% | - | -157.79% | 15.84% | 9.44% | Upgrade
|
| D&A For EBITDA | 235.06 | 206.41 | 91.83 | 171.73 | 138.93 | 136.48 | Upgrade
|
| EBIT | -549.77 | -516.83 | -1,598 | -1,379 | 115.07 | 54.3 | Upgrade
|
| EBIT Margin | -147.87% | -111.06% | - | -180.24% | 7.17% | 2.69% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 26.49% | - | Upgrade
|
| Revenue as Reported | - | - | 464.8 | 764.97 | 1,604 | 2,020 | Upgrade
|
| Advertising Expenses | - | - | 1.41 | 3.05 | 0.71 | 8.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.