Suzhou Electrical Apparatus Science Academy Co., Ltd. (SHE:300215)
China
· Delayed Price · Currency is CNY 8.60
-0.07 (-0.81%)
At close: Apr 29, 2026
SHE:300215 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 29.32 | 7.46 | 22 | 19.1 | 33.12 | 192.69 | Upgrade
|
| Depreciation & Amortization | 257.62 | 257.62 | 279.46 | 293.41 | 288.86 | 310.4 | Upgrade
|
| Other Amortization | 7.84 | 7.84 | 7.63 | 5.62 | 5.15 | 2.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0 | -0.08 | -0 | - | -0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | -4.86 | -4.86 | 2.55 | 2.62 | 19.5 | 1.77 | Upgrade
|
| Loss (Gain) From Sale of Investments | -10.85 | -10.85 | -5.81 | 0.92 | 4.74 | -4.52 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 2.5 | 5.41 | 2.9 | 0.71 | Upgrade
|
| Other Operating Activities | 0.31 | 18.08 | 22.65 | 23.63 | 49.05 | 72.21 | Upgrade
|
| Change in Accounts Receivable | 57.53 | 57.53 | -29.24 | 141.93 | -129.1 | 5.77 | Upgrade
|
| Change in Inventory | -0.14 | -0.14 | -0.04 | 1.02 | -0.53 | 1.73 | Upgrade
|
| Change in Accounts Payable | 4.09 | 4.09 | 9.76 | -6.73 | -4.46 | 44.41 | Upgrade
|
| Operating Cash Flow | 338.74 | 334.66 | 307.4 | 482.44 | 268.4 | 627.24 | Upgrade
|
| Operating Cash Flow Growth | 21.25% | 8.87% | -36.28% | 79.75% | -57.21% | 30.31% | Upgrade
|
| Capital Expenditures | -44.83 | -44.58 | -20.96 | -75.9 | -52.45 | -232.94 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.09 | 0.09 | 0.31 | 0.42 | 0 | 1.17 | Upgrade
|
| Investment in Securities | 3.57 | 3.57 | -33.22 | 120.6 | 35.78 | -25.28 | Upgrade
|
| Other Investing Activities | -212.32 | -224.34 | -3.38 | - | - | - | Upgrade
|
| Investing Cash Flow | -253.48 | -265.26 | -57.24 | 45.11 | -16.66 | -257.05 | Upgrade
|
| Long-Term Debt Issued | - | 125 | 295 | 285 | 1,217 | 644.4 | Upgrade
|
| Long-Term Debt Repaid | - | -279.81 | -493.41 | -773.76 | -1,625 | -1,111 | Upgrade
|
| Net Debt Issued (Repaid) | -210.29 | -154.81 | -198.41 | -488.76 | -407.48 | -466.68 | Upgrade
|
| Common Dividends Paid | -18.65 | -18.22 | -46.85 | -28.59 | -65.8 | -182.85 | Upgrade
|
| Other Financing Activities | -0.14 | -0.14 | - | - | -8.44 | -1.55 | Upgrade
|
| Financing Cash Flow | -229.08 | -173.17 | -245.25 | -517.35 | -481.72 | -651.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.69 | 0.3 | -1.16 | 0.05 | 0 | -0.02 | Upgrade
|
| Net Cash Flow | -144.51 | -103.47 | 3.75 | 10.25 | -229.98 | -280.92 | Upgrade
|
| Free Cash Flow | 293.92 | 290.08 | 286.45 | 406.54 | 215.95 | 394.3 | Upgrade
|
| Free Cash Flow Growth | 13.33% | 1.27% | -29.54% | 88.25% | -45.23% | 103.92% | Upgrade
|
| Free Cash Flow Margin | 52.15% | 52.85% | 46.25% | 65.46% | 33.06% | 45.71% | Upgrade
|
| Free Cash Flow Per Share | - | 0.43 | 0.39 | 0.64 | 0.26 | 0.53 | Upgrade
|
| Cash Income Tax Paid | 38.23 | 40.51 | 37.46 | 24.79 | 50.4 | 27.98 | Upgrade
|
| Levered Free Cash Flow | 144.95 | 129.67 | 278.23 | 246.05 | 283.66 | -233.61 | Upgrade
|
| Unlevered Free Cash Flow | 144.95 | 129.67 | 291.31 | 260.95 | 313.82 | -188.95 | Upgrade
|
| Change in Working Capital | 59.37 | 59.37 | -23.5 | 131.73 | -134.93 | 51.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.