Shenzhen Sunshine Laser & Electronics Technology Co., Ltd. (SHE:300227)
China
· Delayed Price · Currency is CNY 11.03
+0.13 (1.19%)
Apr 29, 2026, 3:04 PM CST
SHE:300227 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,565 | 1,030 | 1,045 | 998.62 | 902.54 | Upgrade
|
| Other Revenue | 38.28 | 25.08 | 27.81 | 31.24 | 27.73 | Upgrade
|
| Revenue | 1,603 | 1,055 | 1,073 | 1,030 | 930.27 | Upgrade
|
| Revenue Growth (YoY) | 51.99% | -1.67% | 4.17% | 10.71% | 4.85% | Upgrade
|
| Cost of Revenue | 1,219 | 773.53 | 726.68 | 626.44 | 563.98 | Upgrade
|
| Gross Profit | 384.49 | 281.36 | 346.08 | 403.42 | 366.28 | Upgrade
|
| Selling, General & Admin | 391.4 | 181.11 | 178.05 | 187.22 | 155.53 | Upgrade
|
| Research & Development | 99.45 | 98.22 | 89.87 | 95.1 | 76.41 | Upgrade
|
| Other Operating Expenses | 10.06 | 6.71 | 7.9 | 8.51 | 7.6 | Upgrade
|
| Operating Expenses | 512.06 | 296.11 | 288.61 | 301.53 | 245.63 | Upgrade
|
| Operating Income | -127.57 | -14.75 | 57.47 | 101.89 | 120.65 | Upgrade
|
| Interest Expense | -35.35 | -23.07 | -21.79 | -19.52 | -18.92 | Upgrade
|
| Interest & Investment Income | 6.55 | 6.9 | 0.32 | 1.22 | 1.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.25 | 0.77 | -0.05 | 2.19 | -0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.58 | -1.05 | -1.93 | -2.09 | -1.39 | Upgrade
|
| EBT Excluding Unusual Items | -170.21 | -31.21 | 34.02 | 83.68 | 101.09 | Upgrade
|
| Impairment of Goodwill | -84.8 | -16.8 | -3.3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.26 | 0 | -3.82 | -6.52 | -2.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.55 | 2.49 | 8.16 | 1.09 | 1.09 | Upgrade
|
| Asset Writedown | -21.04 | -12.35 | -0.39 | -0.62 | -0.2 | Upgrade
|
| Other Unusual Items | 11.85 | 22.39 | 21.19 | 13.22 | 15.81 | Upgrade
|
| Pretax Income | -266.01 | -35.48 | 55.84 | 90.85 | 115.01 | Upgrade
|
| Income Tax Expense | -3.99 | 0.67 | 8.2 | 9.62 | 18.83 | Upgrade
|
| Earnings From Continuing Operations | -262.02 | -36.15 | 47.64 | 81.23 | 96.18 | Upgrade
|
| Minority Interest in Earnings | -12.85 | 8.79 | 9.17 | -1.16 | -4.64 | Upgrade
|
| Net Income | -274.87 | -27.37 | 56.82 | 80.07 | 91.54 | Upgrade
|
| Net Income to Common | -274.87 | -27.37 | 56.82 | 80.07 | 91.54 | Upgrade
|
| Net Income Growth | - | - | -29.04% | -12.54% | -29.47% | Upgrade
|
| Shares Outstanding (Basic) | 495 | 498 | 517 | 500 | 496 | Upgrade
|
| Shares Outstanding (Diluted) | 495 | 498 | 517 | 500 | 496 | Upgrade
|
| Shares Change (YoY) | -0.61% | -3.67% | 3.34% | 0.84% | 10.75% | Upgrade
|
| EPS (Basic) | -0.56 | -0.06 | 0.11 | 0.16 | 0.18 | Upgrade
|
| EPS (Diluted) | -0.56 | -0.06 | 0.11 | 0.16 | 0.18 | Upgrade
|
| EPS Growth | - | - | -31.34% | -13.26% | -36.31% | Upgrade
|
| Free Cash Flow | 8.73 | -43.57 | -36.86 | -38.41 | -63.47 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.09 | -0.07 | -0.08 | -0.13 | Upgrade
|
| Gross Margin | 23.98% | 26.67% | 32.26% | 39.17% | 39.37% | Upgrade
|
| Operating Margin | -7.96% | -1.40% | 5.36% | 9.89% | 12.97% | Upgrade
|
| Profit Margin | -17.14% | -2.59% | 5.30% | 7.78% | 9.84% | Upgrade
|
| Free Cash Flow Margin | 0.55% | -4.13% | -3.44% | -3.73% | -6.82% | Upgrade
|
| EBITDA | -12.86 | 83.92 | 165.23 | 204.46 | 127.05 | Upgrade
|
| EBITDA Margin | -0.80% | 7.95% | 15.40% | 19.85% | 13.66% | Upgrade
|
| D&A For EBITDA | 114.71 | 98.67 | 107.77 | 102.57 | 6.4 | Upgrade
|
| EBIT | -127.57 | -14.75 | 57.47 | 101.89 | 120.65 | Upgrade
|
| EBIT Margin | -7.96% | -1.40% | 5.36% | 9.89% | 12.97% | Upgrade
|
| Effective Tax Rate | - | - | 14.69% | 10.59% | 16.37% | Upgrade
|
| Revenue as Reported | 1,603 | 1,055 | - | 1,030 | 930.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.