Beijing Trust & Far Technology Co.,Ltd (SHE:300231)
China
· Delayed Price · Currency is CNY 10.84
+0.17 (1.59%)
At close: Apr 29, 2026
SHE:300231 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 1,863 | 1,610 | 1,976 | 2,423 | 2,349 | Upgrade
|
| Revenue Growth (YoY) | 15.71% | -18.55% | -18.43% | 3.17% | 1.36% | Upgrade
|
| Cost of Revenue | 1,523 | 1,254 | 1,518 | 1,919 | 1,809 | Upgrade
|
| Gross Profit | 339.92 | 355.35 | 458.35 | 503.57 | 539.93 | Upgrade
|
| Selling, General & Admin | 156.47 | 174.51 | 191.42 | 173.92 | 212.01 | Upgrade
|
| Research & Development | 75.65 | 76.43 | 88.57 | 88.97 | 85.44 | Upgrade
|
| Other Operating Expenses | 7 | 4.72 | 8.69 | 7.56 | 9.22 | Upgrade
|
| Operating Expenses | 239.12 | 443.56 | 295.26 | 276.03 | 310.4 | Upgrade
|
| Operating Income | 100.8 | -88.21 | 163.09 | 227.54 | 229.52 | Upgrade
|
| Interest Expense | - | -28.73 | -35.87 | -32.58 | -36.14 | Upgrade
|
| Interest & Investment Income | 0.71 | 7.2 | 8.71 | 8.33 | 6.7 | Upgrade
|
| Earnings From Equity Investments | - | -2.61 | -8.25 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.03 | 1.15 | 0.27 | -0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.19 | -2.35 | -0.52 | -1.29 | -4.42 | Upgrade
|
| EBT Excluding Unusual Items | 81.32 | -114.67 | 128.3 | 202.27 | 195.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.02 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | -0.28 | 0.27 | 0.1 | 0.15 | Upgrade
|
| Asset Writedown | -5.33 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -0.39 | -1.38 | 4.82 | 5.53 | Upgrade
|
| Pretax Income | 76.18 | -115.34 | 127.19 | 207.2 | 200.85 | Upgrade
|
| Income Tax Expense | 15.34 | 2.65 | 21.07 | 33.4 | 30.56 | Upgrade
|
| Net Income | 60.84 | -117.99 | 106.11 | 173.8 | 170.29 | Upgrade
|
| Net Income to Common | 60.84 | -117.99 | 106.11 | 173.8 | 170.29 | Upgrade
|
| Net Income Growth | - | - | -38.95% | 2.06% | 4.72% | Upgrade
|
| Shares Outstanding (Basic) | 444 | 419 | 419 | 419 | 419 | Upgrade
|
| Shares Outstanding (Diluted) | 444 | 419 | 419 | 419 | 423 | Upgrade
|
| Shares Change (YoY) | 5.99% | 0.02% | -0.02% | -0.99% | 0.74% | Upgrade
|
| EPS (Basic) | 0.14 | -0.28 | 0.25 | 0.41 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.14 | -0.28 | 0.25 | 0.41 | 0.40 | Upgrade
|
| EPS Growth | - | - | -38.93% | 3.08% | 3.95% | Upgrade
|
| Free Cash Flow | 121.28 | -1.37 | 312.84 | -185.41 | 226.01 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | -0.00 | 0.75 | -0.44 | 0.53 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.200 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | - | -50.00% | - | - | - | Upgrade
|
| Gross Margin | 18.25% | 22.07% | 23.19% | 20.78% | 22.99% | Upgrade
|
| Operating Margin | 5.41% | -5.48% | 8.25% | 9.39% | 9.77% | Upgrade
|
| Profit Margin | 3.27% | -7.33% | 5.37% | 7.17% | 7.25% | Upgrade
|
| Free Cash Flow Margin | 6.51% | -0.08% | 15.83% | -7.65% | 9.62% | Upgrade
|
| EBITDA | 187.12 | -52.57 | 193.94 | 247.64 | 253.02 | Upgrade
|
| EBITDA Margin | 10.05% | -3.27% | 9.81% | 10.22% | 10.77% | Upgrade
|
| D&A For EBITDA | 86.32 | 35.64 | 30.85 | 20.1 | 23.5 | Upgrade
|
| EBIT | 100.8 | -88.21 | 163.09 | 227.54 | 229.52 | Upgrade
|
| EBIT Margin | 5.41% | -5.48% | 8.25% | 9.39% | 9.77% | Upgrade
|
| Effective Tax Rate | 20.13% | - | 16.57% | 16.12% | 15.21% | Upgrade
|
| Revenue as Reported | - | 1,610 | 1,976 | 2,423 | 2,349 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.