Shandong Jincheng Pharmaceutical Group Co., Ltd (SHE:300233)
China
· Delayed Price · Currency is CNY 15.64
-0.09 (-0.57%)
Apr 29, 2026, 3:04 PM CST
SHE:300233 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,749 | 2,720 | 3,353 | 3,521 | 3,484 | 3,127 | Upgrade
|
| Other Revenue | 16.83 | 16.83 | 20.18 | 17.66 | 21.46 | 11.78 | Upgrade
|
| Revenue | 2,765 | 2,737 | 3,373 | 3,538 | 3,506 | 3,138 | Upgrade
|
| Revenue Growth (YoY) | -12.59% | -18.87% | -4.66% | 0.93% | 11.70% | 5.96% | Upgrade
|
| Cost of Revenue | 1,828 | 1,812 | 2,070 | 2,073 | 1,932 | 1,542 | Upgrade
|
| Gross Profit | 937.5 | 924.48 | 1,304 | 1,465 | 1,574 | 1,597 | Upgrade
|
| Selling, General & Admin | 585.38 | 618.74 | 842.74 | 1,035 | 996.39 | 1,168 | Upgrade
|
| Research & Development | 193.56 | 188.46 | 170.34 | 184.71 | 171.1 | 178.34 | Upgrade
|
| Other Operating Expenses | 31.08 | 30.68 | 27.81 | 22.5 | 32.79 | 30.74 | Upgrade
|
| Operating Expenses | 810.41 | 838.27 | 1,038 | 1,245 | 1,200 | 1,373 | Upgrade
|
| Operating Income | 127.09 | 86.21 | 265.27 | 219.96 | 373.34 | 223.97 | Upgrade
|
| Interest Expense | -10.81 | -10.81 | -18.48 | -24.92 | -26.82 | -27.04 | Upgrade
|
| Interest & Investment Income | 9.41 | 9.37 | 12.9 | 15.18 | 15.7 | 24.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.53 | -0.53 | 7.58 | 1.34 | 0.97 | -10.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.07 | 2.75 | -2.2 | -3.32 | -2.52 | -4.49 | Upgrade
|
| EBT Excluding Unusual Items | 115.08 | 86.99 | 265.08 | 208.23 | 360.66 | 206.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.23 | -0.09 | -1.58 | -0.08 | -12.6 | -1.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.8 | 3.2 | 3.37 | -1.98 | 1.53 | 1.18 | Upgrade
|
| Asset Writedown | -26.3 | -24.12 | -16.45 | -2.66 | -21.32 | -39.23 | Upgrade
|
| Other Unusual Items | 12.03 | 12.03 | 18.02 | 21.9 | 17.7 | 28.84 | Upgrade
|
| Pretax Income | 104.38 | 78.02 | 268.45 | 225.41 | 345.97 | 196.55 | Upgrade
|
| Income Tax Expense | 39.39 | 35.75 | 60.71 | 32.1 | 60.09 | 73.47 | Upgrade
|
| Earnings From Continuing Operations | 64.99 | 42.27 | 207.74 | 193.31 | 285.88 | 123.08 | Upgrade
|
| Minority Interest in Earnings | 1.94 | 1.91 | -10.95 | -18.6 | -12.51 | -15.1 | Upgrade
|
| Net Income | 66.93 | 44.19 | 196.78 | 174.71 | 273.37 | 107.98 | Upgrade
|
| Net Income to Common | 66.93 | 44.19 | 196.78 | 174.71 | 273.37 | 107.98 | Upgrade
|
| Net Income Growth | -55.04% | -77.55% | 12.63% | -36.09% | 153.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 367 | 368 | 378 | 388 | 385 | 386 | Upgrade
|
| Shares Outstanding (Diluted) | 367 | 368 | 378 | 388 | 385 | 386 | Upgrade
|
| Shares Change (YoY) | -3.76% | -2.70% | -2.53% | 0.84% | -0.17% | -0.60% | Upgrade
|
| EPS (Basic) | 0.18 | 0.12 | 0.52 | 0.45 | 0.71 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.12 | 0.52 | 0.45 | 0.71 | 0.28 | Upgrade
|
| EPS Growth | -53.29% | -76.92% | 15.56% | -36.62% | 153.57% | - | Upgrade
|
| Free Cash Flow | 304.27 | 218.76 | 153.97 | 321.18 | -118.04 | 61.04 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | 0.59 | 0.41 | 0.83 | -0.31 | 0.16 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.200 | 0.150 | 0.198 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 33.33% | -24.31% | -1.82% | Upgrade
|
| Gross Margin | 33.90% | 33.78% | 38.65% | 41.40% | 44.89% | 50.87% | Upgrade
|
| Operating Margin | 4.60% | 3.15% | 7.86% | 6.22% | 10.65% | 7.14% | Upgrade
|
| Profit Margin | 2.42% | 1.61% | 5.83% | 4.94% | 7.80% | 3.44% | Upgrade
|
| Free Cash Flow Margin | 11.00% | 7.99% | 4.56% | 9.08% | -3.37% | 1.94% | Upgrade
|
| EBITDA | 446.62 | 405.21 | 582.11 | 525.43 | 624.67 | 443.16 | Upgrade
|
| EBITDA Margin | 16.15% | 14.80% | 17.26% | 14.85% | 17.82% | 14.12% | Upgrade
|
| D&A For EBITDA | 319.53 | 318.99 | 316.84 | 305.48 | 251.33 | 219.18 | Upgrade
|
| EBIT | 127.09 | 86.21 | 265.27 | 219.96 | 373.34 | 223.97 | Upgrade
|
| EBIT Margin | 4.60% | 3.15% | 7.86% | 6.22% | 10.65% | 7.14% | Upgrade
|
| Effective Tax Rate | 37.74% | 45.82% | 22.62% | 14.24% | 17.37% | 37.38% | Upgrade
|
| Revenue as Reported | 2,737 | 2,737 | 3,373 | 3,538 | 3,506 | 3,138 | Upgrade
|
| Advertising Expenses | - | - | - | 173.31 | 198.82 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.