Shenzhen Fangzhi Technology Equity Co., Ltd. (SHE:300235)
China
· Delayed Price · Currency is CNY 14.01
+0.30 (2.19%)
Apr 30, 2026, 12:54 PM CST
SHE:300235 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 90.85 | 92.15 | 101.74 | 107.79 | 111.49 | Upgrade
|
| Revenue Growth (YoY) | -1.41% | -9.43% | -5.61% | -3.32% | -8.86% | Upgrade
|
| Cost of Revenue | 20.03 | 16.06 | 24.66 | 29.23 | 36.98 | Upgrade
|
| Gross Profit | 70.82 | 76.09 | 77.08 | 78.56 | 74.5 | Upgrade
|
| Selling, General & Admin | 38.93 | 45.97 | 37.6 | 41.42 | 32.48 | Upgrade
|
| Research & Development | 21.73 | 21.18 | 18.92 | 19.97 | 33.71 | Upgrade
|
| Other Operating Expenses | -2.6 | -2.78 | -3.24 | -3.23 | -2.29 | Upgrade
|
| Operating Expenses | 58.06 | 65.18 | 53.07 | 58.63 | 63.34 | Upgrade
|
| Operating Income | 12.76 | 10.9 | 24.02 | 19.93 | 11.16 | Upgrade
|
| Interest Expense | - | - | -0 | -0.01 | - | Upgrade
|
| Interest & Investment Income | 2.08 | 6.39 | 8.52 | 4.43 | 12.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.2 | -0.2 | -0.19 | -0.19 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 18.04 | 17.1 | 32.34 | 24.16 | 23.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.27 | 2.17 | 1.05 | 0.07 | - | Upgrade
|
| Asset Writedown | -0.86 | -0.03 | -0.02 | -0.02 | -0.01 | Upgrade
|
| Other Unusual Items | - | 1.43 | 3.6 | 2.43 | 2.79 | Upgrade
|
| Pretax Income | 20.44 | 20.67 | 36.98 | 26.64 | 26.35 | Upgrade
|
| Income Tax Expense | 1.92 | 3.35 | 5.1 | 3.3 | 3.63 | Upgrade
|
| Earnings From Continuing Operations | 18.52 | 17.32 | 31.88 | 23.33 | 22.71 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.05 | - | - | 0.16 | Upgrade
|
| Net Income | 18.59 | 17.37 | 31.88 | 23.33 | 22.87 | Upgrade
|
| Net Income to Common | 18.59 | 17.37 | 31.88 | 23.33 | 22.87 | Upgrade
|
| Net Income Growth | 7.00% | -45.50% | 36.63% | 2.02% | -26.69% | Upgrade
|
| Shares Outstanding (Basic) | 266 | 248 | 245 | 259 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 248 | 245 | 259 | 245 | Upgrade
|
| Shares Change (YoY) | 7.00% | 1.22% | -5.41% | 5.76% | -0.44% | Upgrade
|
| EPS (Basic) | 0.07 | 0.07 | 0.13 | 0.09 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.07 | 0.13 | 0.09 | 0.09 | Upgrade
|
| EPS Growth | - | -46.15% | 44.44% | -3.54% | -26.36% | Upgrade
|
| Free Cash Flow | 21.54 | 20.74 | 36.28 | 16.45 | 20.46 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.08 | 0.15 | 0.06 | 0.08 | Upgrade
|
| Dividend Per Share | - | 0.045 | 0.050 | 0.027 | 0.013 | Upgrade
|
| Dividend Growth | - | -10.00% | 87.27% | 100.75% | -63.76% | Upgrade
|
| Gross Margin | 77.95% | 82.57% | 75.77% | 72.89% | 66.83% | Upgrade
|
| Operating Margin | 14.04% | 11.83% | 23.61% | 18.49% | 10.01% | Upgrade
|
| Profit Margin | 20.46% | 18.86% | 31.33% | 21.64% | 20.51% | Upgrade
|
| Free Cash Flow Margin | 23.71% | 22.50% | 35.66% | 15.26% | 18.35% | Upgrade
|
| EBITDA | 17.2 | 15.11 | 28.26 | 24.6 | 16.84 | Upgrade
|
| EBITDA Margin | 18.93% | 16.40% | 27.77% | 22.82% | 15.10% | Upgrade
|
| D&A For EBITDA | 4.44 | 4.21 | 4.24 | 4.67 | 5.68 | Upgrade
|
| EBIT | 12.76 | 10.9 | 24.02 | 19.93 | 11.16 | Upgrade
|
| EBIT Margin | 14.04% | 11.83% | 23.61% | 18.49% | 10.01% | Upgrade
|
| Effective Tax Rate | 9.37% | 16.20% | 13.79% | 12.40% | 13.79% | Upgrade
|
| Revenue as Reported | - | 92.15 | 101.74 | 107.79 | 111.49 | Upgrade
|
| Advertising Expenses | - | 20.28 | 14.25 | 14.49 | 3.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.