Youngy Health Co., Ltd. (SHE:300247)
4.300
+0.020 (0.47%)
Apr 29, 2026, 3:04 PM CST
Youngy Health Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 921.41 | 933.15 | 681.18 | 521.77 | 453.79 | 516.31 | Upgrade
|
| Other Revenue | - | - | 7.61 | 7.68 | 9.53 | 10.19 | Upgrade
|
| Revenue | 921.41 | 933.15 | 688.79 | 529.45 | 463.32 | 526.5 | Upgrade
|
| Revenue Growth (YoY) | 20.59% | 35.48% | 30.10% | 14.27% | -12.00% | 2.42% | Upgrade
|
| Cost of Revenue | 584.16 | 595.74 | 472.78 | 363.03 | 354.61 | 408.31 | Upgrade
|
| Gross Profit | 337.25 | 337.42 | 216.01 | 166.42 | 108.71 | 118.19 | Upgrade
|
| Selling, General & Admin | 177.87 | 176.07 | 135.12 | 119.56 | 105.05 | 97.46 | Upgrade
|
| Research & Development | 12.37 | 12.27 | 11.7 | 9.06 | 10.97 | 13.52 | Upgrade
|
| Other Operating Expenses | 6.26 | 4.76 | 4.82 | 4.8 | 4.6 | 3.94 | Upgrade
|
| Operating Expenses | 196.5 | 193.11 | 153.2 | 133.48 | 121.52 | 105.9 | Upgrade
|
| Operating Income | 140.75 | 144.31 | 62.81 | 32.94 | -12.81 | 12.29 | Upgrade
|
| Interest Expense | - | - | - | - | -0 | - | Upgrade
|
| Interest & Investment Income | 1.47 | 1.38 | 16.53 | 11.88 | 136 | 9.74 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3.06 | 2.34 | 9.05 | -3.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.41 | 6.92 | -0.98 | -1.8 | -0.18 | 1.09 | Upgrade
|
| EBT Excluding Unusual Items | 145.63 | 152.61 | 81.42 | 45.36 | 132.05 | 19.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.67 | 0.51 | 5.66 | 13.32 | 3.38 | 15.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | -0.1 | 0.01 | -0.5 | 0.59 | 0.03 | Upgrade
|
| Asset Writedown | -5.09 | -5.09 | -0.95 | -0.38 | -0.31 | 0.03 | Upgrade
|
| Other Unusual Items | - | - | 2.01 | 1.96 | 0.68 | 2.19 | Upgrade
|
| Pretax Income | 141.12 | 147.93 | 88.15 | 59.76 | 136.39 | 37.77 | Upgrade
|
| Income Tax Expense | 39.59 | 39.79 | 22.1 | 17.84 | 3.06 | 6.32 | Upgrade
|
| Earnings From Continuing Operations | 101.53 | 108.15 | 66.06 | 41.92 | 133.33 | 31.45 | Upgrade
|
| Minority Interest in Earnings | -33.98 | -33.34 | -19.2 | -15.34 | -7.02 | -7.25 | Upgrade
|
| Net Income | 67.55 | 74.8 | 46.85 | 26.58 | 126.31 | 24.2 | Upgrade
|
| Net Income to Common | 67.55 | 74.8 | 46.85 | 26.58 | 126.31 | 24.2 | Upgrade
|
| Net Income Growth | 18.49% | 59.65% | 76.26% | -78.95% | 421.87% | - | Upgrade
|
| Shares Outstanding (Basic) | 831 | 831 | 781 | 886 | 789 | 807 | Upgrade
|
| Shares Outstanding (Diluted) | 831 | 831 | 781 | 886 | 789 | 807 | Upgrade
|
| Shares Change (YoY) | 6.40% | 6.43% | -11.87% | 12.24% | -2.15% | -1.81% | Upgrade
|
| EPS (Basic) | 0.08 | 0.09 | 0.06 | 0.03 | 0.16 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.09 | 0.06 | 0.03 | 0.16 | 0.03 | Upgrade
|
| EPS Growth | 11.36% | 50.00% | 100.00% | -81.25% | 433.33% | - | Upgrade
|
| Free Cash Flow | 67.26 | 105.84 | 42.2 | 80.53 | -46.72 | 4.6 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.13 | 0.05 | 0.09 | -0.06 | 0.01 | Upgrade
|
| Gross Margin | 36.60% | 36.16% | 31.36% | 31.43% | 23.46% | 22.45% | Upgrade
|
| Operating Margin | 15.28% | 15.47% | 9.12% | 6.22% | -2.77% | 2.33% | Upgrade
|
| Profit Margin | 7.33% | 8.02% | 6.80% | 5.02% | 27.26% | 4.60% | Upgrade
|
| Free Cash Flow Margin | 7.30% | 11.34% | 6.13% | 15.21% | -10.08% | 0.87% | Upgrade
|
| EBITDA | 154.23 | 160.28 | 88.74 | 50.16 | 5.45 | 29.49 | Upgrade
|
| EBITDA Margin | 16.74% | 17.18% | 12.88% | 9.47% | 1.18% | 5.60% | Upgrade
|
| D&A For EBITDA | 13.49 | 15.98 | 25.93 | 17.22 | 18.27 | 17.2 | Upgrade
|
| EBIT | 140.75 | 144.31 | 62.81 | 32.94 | -12.81 | 12.29 | Upgrade
|
| EBIT Margin | 15.28% | 15.47% | 9.12% | 6.22% | -2.77% | 2.33% | Upgrade
|
| Effective Tax Rate | 28.05% | 26.90% | 25.07% | 29.85% | 2.25% | 16.73% | Upgrade
|
| Revenue as Reported | - | - | 688.79 | 529.45 | 463.32 | 526.5 | Upgrade
|
| Advertising Expenses | - | - | 11.26 | 8.01 | 7.84 | 6.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.