Jiangxi Firstar Panel Technology Co.,Ltd. (SHE:300256)
China
· Delayed Price · Currency is CNY 3.350
+0.010 (0.30%)
Apr 29, 2026, 3:04 PM CST
SHE:300256 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,532 | 1,160 | 801.89 | 527.52 | 3,119 | Upgrade
|
| Other Revenue | - | 42.01 | 51.09 | 98.19 | 99.64 | Upgrade
|
| Revenue | 1,532 | 1,202 | 852.97 | 625.71 | 3,218 | Upgrade
|
| Revenue Growth (YoY) | 27.46% | 40.88% | 36.32% | -80.56% | -37.76% | Upgrade
|
| Cost of Revenue | 1,348 | 1,113 | 817.7 | 697.18 | 3,599 | Upgrade
|
| Gross Profit | 183.19 | 88.25 | 35.28 | -71.47 | -380.79 | Upgrade
|
| Selling, General & Admin | 151.98 | 228.62 | 245.14 | 313.92 | 495.42 | Upgrade
|
| Research & Development | 58.97 | 58.71 | 49.23 | 33.43 | 185.23 | Upgrade
|
| Other Operating Expenses | -13.27 | 8.24 | 6.66 | 5.7 | 19.09 | Upgrade
|
| Operating Expenses | 197.68 | 295.82 | 349.87 | 388.75 | 724.03 | Upgrade
|
| Operating Income | -14.49 | -207.57 | -314.59 | -460.22 | -1,105 | Upgrade
|
| Interest Expense | - | -2.39 | -2.53 | -133.16 | -202.91 | Upgrade
|
| Interest & Investment Income | 110.49 | 11.48 | 34.86 | 1,334 | 5,521 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 6.69 | 4.09 | 11.11 | -6.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.11 | -107.94 | -168.65 | -202.13 | -1,157 | Upgrade
|
| EBT Excluding Unusual Items | 69.89 | -299.73 | -446.81 | 549.52 | 3,049 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.88 | 0.34 | - | - | -4,237 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.12 | -25.34 | -4.08 | -257.35 | -44.45 | Upgrade
|
| Asset Writedown | -75.7 | -88.87 | -32.34 | -31.74 | -431.83 | Upgrade
|
| Legal Settlements | - | -3.3 | -1.05 | -3.31 | -2.46 | Upgrade
|
| Other Unusual Items | - | -61.52 | -13.01 | -37.25 | 52.76 | Upgrade
|
| Pretax Income | -9.05 | -478.41 | -497.29 | 219.88 | -1,615 | Upgrade
|
| Income Tax Expense | 22.87 | 141.74 | -13.93 | 77.54 | -191.11 | Upgrade
|
| Earnings From Continuing Operations | -31.92 | -620.16 | -483.36 | 142.34 | -1,423 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 1.27 | 2.41 | 2.54 | 38.56 | Upgrade
|
| Net Income | -31.62 | -618.89 | -480.95 | 144.88 | -1,385 | Upgrade
|
| Net Income to Common | -31.62 | -618.89 | -480.95 | 144.88 | -1,385 | Upgrade
|
| Shares Outstanding (Basic) | 3,162 | 2,292 | 2,290 | 2,415 | 955 | Upgrade
|
| Shares Outstanding (Diluted) | 3,162 | 2,292 | 2,290 | 2,415 | 955 | Upgrade
|
| Shares Change (YoY) | 37.97% | 0.08% | -5.15% | 152.82% | -0.33% | Upgrade
|
| EPS (Basic) | -0.01 | -0.27 | -0.21 | 0.06 | -1.45 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.27 | -0.21 | 0.06 | -1.45 | Upgrade
|
| Free Cash Flow | -55.51 | 6.84 | 73.59 | -363.17 | -597.35 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.00 | 0.03 | -0.15 | -0.63 | Upgrade
|
| Gross Margin | 11.96% | 7.34% | 4.14% | -11.42% | -11.83% | Upgrade
|
| Operating Margin | -0.95% | -17.27% | -36.88% | -73.55% | -34.33% | Upgrade
|
| Profit Margin | -2.07% | -51.50% | -56.38% | 23.15% | -43.03% | Upgrade
|
| Free Cash Flow Margin | -3.62% | 0.57% | 8.63% | -58.04% | -18.56% | Upgrade
|
| EBITDA | 65.97 | -71.29 | -160.07 | -314.3 | -724.09 | Upgrade
|
| EBITDA Margin | 4.31% | -5.93% | -18.77% | -50.23% | -22.50% | Upgrade
|
| D&A For EBITDA | 80.46 | 136.27 | 154.53 | 145.93 | 380.73 | Upgrade
|
| EBIT | -14.49 | -207.57 | -314.59 | -460.22 | -1,105 | Upgrade
|
| EBIT Margin | -0.95% | -17.27% | -36.88% | -73.55% | -34.33% | Upgrade
|
| Effective Tax Rate | - | - | - | 35.27% | - | Upgrade
|
| Revenue as Reported | - | 1,202 | 852.97 | 625.71 | 3,218 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.