Jiangsu Tongguang Electronic Wire & Cable Co., Ltd. (SHE:300265)
China
· Delayed Price · Currency is CNY 18.13
+0.01 (0.06%)
Apr 29, 2026, 3:09 PM CST
SHE:300265 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 34.48 | 36.05 | 46.87 | 100.51 | 81.71 | 44.94 | Upgrade
|
| Depreciation & Amortization | 99.35 | 99.35 | 84.04 | 76.62 | 59.59 | 56.33 | Upgrade
|
| Other Amortization | 1.32 | 1.32 | 3.42 | 5.31 | 3.96 | 3.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.02 | 1.02 | 0.82 | 0.13 | 0.11 | -0.28 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.02 | 5.02 | 1.44 | 6.78 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.52 | -0.52 | 4.04 | -9.22 | -12.14 | 5.58 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 31.88 | 8.16 | 11.76 | -19.68 | Upgrade
|
| Other Operating Activities | -2.21 | 52.45 | 27.29 | 36.79 | 45.27 | 54.85 | Upgrade
|
| Change in Accounts Receivable | -32.6 | -32.6 | -170.35 | -73.07 | -119.52 | -279.01 | Upgrade
|
| Change in Inventory | -6.16 | -6.16 | 51.49 | 14.71 | -16.81 | -37.19 | Upgrade
|
| Change in Accounts Payable | 52.54 | 52.54 | 61.96 | 13.51 | 33.01 | 115.58 | Upgrade
|
| Change in Other Net Operating Assets | 7.26 | 7.26 | 7.38 | 7.15 | - | - | Upgrade
|
| Operating Cash Flow | 150.35 | 206.58 | 143.54 | 176.57 | 87.97 | -60.1 | Upgrade
|
| Operating Cash Flow Growth | -10.88% | 43.92% | -18.71% | 100.71% | - | - | Upgrade
|
| Capital Expenditures | -107.76 | -115.3 | -203.71 | -160.85 | -183.07 | -79.08 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.22 | 1.26 | - | 0.14 | 0.05 | 0.47 | Upgrade
|
| Investment in Securities | 9.5 | - | 0.92 | -1.4 | 55.67 | 4.91 | Upgrade
|
| Other Investing Activities | - | - | 0.97 | 6.17 | 12.68 | - | Upgrade
|
| Investing Cash Flow | -97.04 | -114.04 | -201.82 | -149.43 | -114.67 | -73.71 | Upgrade
|
| Long-Term Debt Issued | - | 617.73 | 586.02 | 419.23 | 1,038 | 849.87 | Upgrade
|
| Total Debt Issued | 591.14 | 617.73 | 586.02 | 419.23 | 1,038 | 849.87 | Upgrade
|
| Long-Term Debt Repaid | - | -638.66 | -450.39 | -853.36 | -1,007 | -757 | Upgrade
|
| Total Debt Repaid | -593.66 | -638.66 | -450.39 | -853.36 | -1,007 | -757 | Upgrade
|
| Net Debt Issued (Repaid) | -2.53 | -20.93 | 135.63 | -434.14 | 31.22 | 92.86 | Upgrade
|
| Issuance of Common Stock | - | - | - | 770.47 | - | - | Upgrade
|
| Common Dividends Paid | -31.06 | -31.45 | -51.7 | -31.54 | -38.82 | -44.14 | Upgrade
|
| Other Financing Activities | -13.08 | -13.08 | -228.19 | -1.73 | - | -63.68 | Upgrade
|
| Financing Cash Flow | -46.67 | -65.47 | -144.26 | 303.07 | -7.6 | -14.95 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.48 | -0.36 | 0.84 | 1.11 | 0.28 | -0.87 | Upgrade
|
| Net Cash Flow | 6.16 | 26.72 | -201.71 | 331.31 | -34.02 | -149.62 | Upgrade
|
| Free Cash Flow | 42.59 | 91.28 | -60.18 | 15.72 | -95.1 | -139.18 | Upgrade
|
| Free Cash Flow Margin | 1.61% | 3.59% | -2.32% | 0.63% | -4.57% | -7.24% | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.20 | -0.13 | 0.04 | -0.26 | -0.37 | Upgrade
|
| Cash Income Tax Paid | 56.45 | 64.1 | 57.68 | 82.6 | 26.99 | 39.04 | Upgrade
|
| Levered Free Cash Flow | 14.31 | 48.75 | -71.34 | -103.27 | -71.72 | -151.66 | Upgrade
|
| Unlevered Free Cash Flow | 14.31 | 48.75 | -60.09 | -88.65 | -51.69 | -130.44 | Upgrade
|
| Change in Working Capital | 11.89 | 11.89 | -56.28 | -48.51 | -102.28 | -204.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.