Joyvio Food Co., Ltd (SHE:300268)
China
· Delayed Price · Currency is CNY 13.67
-0.17 (-1.23%)
Apr 30, 2026, 11:05 AM CST
Joyvio Food Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -254.24 | -427.31 | -924.42 | -1,152 | -1,110 | -288.68 | Upgrade
|
| Depreciation & Amortization | 214.59 | 214.59 | 406.68 | 450.75 | 400.13 | 327.55 | Upgrade
|
| Other Amortization | 3.52 | 3.52 | 1.1 | 0.61 | 1.01 | 0.64 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.32 | -0.32 | 3.58 | 9.58 | 0.33 | 0.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.75 | 6.75 | 91.06 | 490.9 | 1,354 | 145.26 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.77 | -1.77 | -1.7 | -0.35 | -0.06 | -0.83 | Upgrade
|
| Other Operating Activities | 275.62 | 248.4 | 376.5 | 263.63 | 245.79 | 200.31 | Upgrade
|
| Change in Accounts Receivable | 9.19 | 9.19 | -7.47 | 125.82 | 11.92 | -15.11 | Upgrade
|
| Change in Inventory | -393.03 | -393.03 | 458.26 | 707.96 | -394.62 | -59.9 | Upgrade
|
| Change in Accounts Payable | -104.11 | -104.11 | -239.96 | -692.74 | 274.88 | 92.39 | Upgrade
|
| Change in Other Net Operating Assets | 1.65 | 1.65 | 2.04 | 2.16 | 1.49 | -0.54 | Upgrade
|
| Operating Cash Flow | -314.64 | -514.93 | -144.3 | -53.81 | 678.36 | 303.89 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 123.23% | 242.96% | Upgrade
|
| Capital Expenditures | -51.55 | -122.16 | -247.63 | -182.33 | -426.24 | -465.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.69 | 0.7 | 2.18 | 0.17 | 0.15 | 0.23 | Upgrade
|
| Divestitures | -45.94 | -45.94 | - | -1.37 | - | - | Upgrade
|
| Investment in Securities | 2 | 2 | 9.69 | 7.77 | -2.25 | - | Upgrade
|
| Other Investing Activities | 0.01 | 0 | 0 | -0.1 | -0.61 | 0.05 | Upgrade
|
| Investing Cash Flow | -94.79 | -165.4 | -235.76 | -175.86 | -428.96 | -465.52 | Upgrade
|
| Long-Term Debt Issued | - | 718.02 | 3,584 | 2,118 | 1,709 | 1,929 | Upgrade
|
| Total Debt Issued | 736.65 | 718.02 | 3,584 | 2,118 | 1,709 | 1,929 | Upgrade
|
| Long-Term Debt Repaid | - | -151.88 | -2,949 | -1,666 | -1,794 | -1,599 | Upgrade
|
| Total Debt Repaid | -133.09 | -151.88 | -2,949 | -1,666 | -1,794 | -1,599 | Upgrade
|
| Net Debt Issued (Repaid) | 603.56 | 566.14 | 635.23 | 451.23 | -85.26 | 329.17 | Upgrade
|
| Common Dividends Paid | -4.77 | -9.03 | -134.99 | -246.74 | -170.92 | -141.77 | Upgrade
|
| Other Financing Activities | -566.73 | -14.4 | -12.43 | -13.5 | -6.04 | -7.31 | Upgrade
|
| Financing Cash Flow | 32.06 | 542.71 | 487.81 | 190.99 | -262.23 | 180.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.86 | -2.18 | -5.21 | 3.52 | 6.17 | -7.26 | Upgrade
|
| Net Cash Flow | -380.22 | -139.8 | 102.54 | -35.16 | -6.65 | 11.19 | Upgrade
|
| Free Cash Flow | -366.19 | -637.09 | -391.93 | -236.13 | 252.11 | -161.92 | Upgrade
|
| Free Cash Flow Margin | -31.19% | -38.45% | -11.47% | -5.24% | 4.56% | -3.52% | Upgrade
|
| Free Cash Flow Per Share | -2.10 | -3.66 | -2.25 | -1.36 | 1.45 | -0.93 | Upgrade
|
| Cash Income Tax Paid | - | -153.43 | -303.07 | -446.22 | -511.02 | -460.71 | Upgrade
|
| Levered Free Cash Flow | 414.34 | 58.6 | -567.43 | -39.07 | -90.55 | -1,073 | Upgrade
|
| Unlevered Free Cash Flow | 570.51 | 214.77 | -226.07 | 253.79 | 155.57 | -876.65 | Upgrade
|
| Change in Working Capital | -558.78 | -558.78 | -97.11 | -117.36 | -213.01 | -81.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.