Joyware Electronics Co.,Ltd (SHE:300270)
China
· Delayed Price · Currency is CNY 12.85
-0.11 (-0.85%)
Apr 29, 2026, 3:04 PM CST
SHE:300270 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 173.47 | 168.95 | 171.27 | 139.01 | 350.79 | 230.1 | Upgrade
|
| Other Revenue | - | - | 11.25 | 13.36 | 13.51 | 12.93 | Upgrade
|
| Revenue | 173.47 | 168.95 | 182.52 | 152.36 | 364.29 | 243.03 | Upgrade
|
| Revenue Growth (YoY) | 3.32% | -7.43% | 19.79% | -58.18% | 49.90% | 16.53% | Upgrade
|
| Cost of Revenue | 128.4 | 127.03 | 136.27 | 118.84 | 247.69 | 179.09 | Upgrade
|
| Gross Profit | 45.07 | 41.92 | 46.25 | 33.52 | 116.61 | 63.94 | Upgrade
|
| Selling, General & Admin | 47.56 | 47.19 | 61.54 | 47.68 | 51.79 | 60.84 | Upgrade
|
| Research & Development | 16.01 | 17.26 | 20.03 | 25.76 | 22.8 | 18.11 | Upgrade
|
| Other Operating Expenses | -0.73 | -0.35 | 1.13 | 2.94 | 2.07 | 2.51 | Upgrade
|
| Operating Expenses | 62.84 | 64.11 | 106.91 | 125.27 | 134.72 | 132.82 | Upgrade
|
| Operating Income | -17.77 | -22.18 | -60.66 | -91.75 | -18.11 | -68.87 | Upgrade
|
| Interest Expense | - | - | -0.68 | -0.54 | -0.62 | -0.97 | Upgrade
|
| Interest & Investment Income | 8.88 | 8.54 | 6.46 | 12.33 | 8.61 | 9.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.49 | -44.12 | -0.12 | -1.06 | -0.19 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | -37.37 | -57.76 | -54.99 | -81.03 | -10.31 | -60.96 | Upgrade
|
| Impairment of Goodwill | - | - | -5.99 | -6 | -0.19 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.04 | - | -0.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | 0.01 | 0.02 | - | - | - | Upgrade
|
| Asset Writedown | -3.85 | -3.16 | 0.07 | 0.2 | 0.02 | -0.03 | Upgrade
|
| Other Unusual Items | - | - | 10.09 | 0.57 | 1.88 | 4.02 | Upgrade
|
| Pretax Income | -41.03 | -60.91 | -50.8 | -86.3 | -8.59 | -57.89 | Upgrade
|
| Income Tax Expense | 2.84 | -0.89 | 17.86 | -6.48 | -9.91 | -6.3 | Upgrade
|
| Earnings From Continuing Operations | -43.87 | -60.02 | -68.67 | -79.82 | 1.32 | -51.6 | Upgrade
|
| Net Income to Company | -43.87 | -60.02 | -68.67 | -79.82 | 1.32 | -51.6 | Upgrade
|
| Minority Interest in Earnings | 1.41 | 1.72 | 5.85 | 3.88 | 3.08 | 0.36 | Upgrade
|
| Net Income | -42.45 | -58.3 | -62.81 | -75.94 | 4.4 | -51.24 | Upgrade
|
| Net Income to Common | -42.45 | -58.3 | -62.81 | -75.94 | 4.4 | -51.24 | Upgrade
|
| Shares Outstanding (Basic) | 307 | 307 | 299 | 304 | 440 | 301 | Upgrade
|
| Shares Outstanding (Diluted) | 307 | 307 | 299 | 304 | 440 | 301 | Upgrade
|
| Shares Change (YoY) | 2.65% | 2.58% | -1.53% | -30.99% | 46.04% | 1.51% | Upgrade
|
| EPS (Basic) | -0.14 | -0.19 | -0.21 | -0.25 | 0.01 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.19 | -0.21 | -0.25 | 0.01 | -0.17 | Upgrade
|
| Free Cash Flow | 29 | -35.25 | 83.75 | -60.35 | 23.61 | 0.5 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -0.12 | 0.28 | -0.20 | 0.05 | 0.00 | Upgrade
|
| Gross Margin | 25.98% | 24.81% | 25.34% | 22.00% | 32.01% | 26.31% | Upgrade
|
| Operating Margin | -10.24% | -13.13% | -33.24% | -60.22% | -4.97% | -28.34% | Upgrade
|
| Profit Margin | -24.47% | -34.51% | -34.41% | -49.84% | 1.21% | -21.08% | Upgrade
|
| Free Cash Flow Margin | 16.72% | -20.86% | 45.89% | -39.61% | 6.48% | 0.20% | Upgrade
|
| EBITDA | -0.62 | -4.92 | -42.94 | -74.37 | -1.17 | -51.96 | Upgrade
|
| EBITDA Margin | -0.36% | -2.91% | -23.53% | -48.81% | -0.32% | -21.38% | Upgrade
|
| D&A For EBITDA | 17.15 | 17.26 | 17.72 | 17.39 | 16.94 | 16.91 | Upgrade
|
| EBIT | -17.77 | -22.18 | -60.66 | -91.75 | -18.11 | -68.87 | Upgrade
|
| EBIT Margin | -10.24% | -13.13% | -33.24% | -60.22% | -4.97% | -28.34% | Upgrade
|
| Revenue as Reported | - | - | 182.52 | 152.36 | 364.29 | 243.03 | Upgrade
|
| Advertising Expenses | - | - | 0 | 0.38 | 0.68 | 0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.