Huachangda Intelligent Equipment Group Co.,Ltd. (SHE:300278)
China
· Delayed Price · Currency is CNY 4.720
+0.090 (1.94%)
Apr 29, 2026, 3:13 PM CST
SHE:300278 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 3,199 | 2,891 | 2,592 | 2,849 | 3,574 | 2,145 | Upgrade
|
| Other Revenue | - | - | 8.16 | 10.44 | 9.05 | 9.56 | Upgrade
|
| Revenue | 3,199 | 2,891 | 2,601 | 2,860 | 3,583 | 2,155 | Upgrade
|
| Revenue Growth (YoY) | 44.63% | 11.18% | -9.06% | -20.19% | 66.29% | 34.66% | Upgrade
|
| Cost of Revenue | 2,863 | 2,574 | 2,273 | 2,549 | 3,208 | 2,031 | Upgrade
|
| Gross Profit | 336.2 | 317.5 | 327.76 | 310.48 | 375 | 123.59 | Upgrade
|
| Selling, General & Admin | 256.3 | 249.06 | 247.35 | 224.27 | 215.84 | 224.68 | Upgrade
|
| Research & Development | 51.24 | 45.18 | 35.22 | 35.63 | 39.12 | 28.77 | Upgrade
|
| Other Operating Expenses | -13.38 | -9.29 | 1.81 | 8.8 | 6.87 | 5.86 | Upgrade
|
| Operating Expenses | 294.15 | 284.95 | 306.4 | 267.49 | 283.63 | 276.2 | Upgrade
|
| Operating Income | 42.05 | 32.55 | 21.36 | 43 | 91.37 | -152.61 | Upgrade
|
| Interest Expense | - | - | -1.77 | -1.81 | -1.94 | -179.33 | Upgrade
|
| Interest & Investment Income | 11.43 | 11.34 | 13.63 | 21.32 | 15 | 574.69 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 4.65 | 5.38 | 17.42 | -6.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.19 | -43.83 | -1.27 | 2.1 | 4.79 | -104.12 | Upgrade
|
| EBT Excluding Unusual Items | 6.28 | 0.06 | 36.6 | 69.99 | 126.64 | 132.51 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.25 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.94 | -0.79 | 0.03 | 0.77 | 12.93 | 0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.27 | -0.27 | 3.39 | 1.4 | 0 | -0.31 | Upgrade
|
| Asset Writedown | -25.68 | -24.39 | -0.01 | 0.12 | -1.43 | -8.17 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -34.35 | Upgrade
|
| Other Unusual Items | - | - | 64.87 | 12.23 | 0.23 | -45.4 | Upgrade
|
| Pretax Income | -20.61 | -25.39 | 104.88 | 84.5 | 137.13 | 44.32 | Upgrade
|
| Income Tax Expense | 41.75 | 34.87 | 27.18 | 6.85 | 30.84 | 9.97 | Upgrade
|
| Earnings From Continuing Operations | -62.37 | -60.27 | 77.7 | 77.65 | 106.28 | 34.36 | Upgrade
|
| Minority Interest in Earnings | -0.11 | -0.09 | -0.08 | -0.11 | -0.02 | -0.04 | Upgrade
|
| Net Income | -62.48 | -60.35 | 77.63 | 77.54 | 106.26 | 34.32 | Upgrade
|
| Net Income to Common | -62.48 | -60.35 | 77.63 | 77.54 | 106.26 | 34.32 | Upgrade
|
| Net Income Growth | - | - | 0.11% | -27.03% | 209.67% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,513 | 1,509 | 1,553 | 1,551 | 1,518 | 1,716 | Upgrade
|
| Shares Outstanding (Diluted) | 1,513 | 1,509 | 1,553 | 1,551 | 1,518 | 1,716 | Upgrade
|
| Shares Change (YoY) | -2.42% | -2.81% | 0.11% | 2.16% | -11.52% | 20.20% | Upgrade
|
| EPS (Basic) | -0.04 | -0.04 | 0.05 | 0.05 | 0.07 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.04 | 0.05 | 0.05 | 0.07 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | -28.57% | 250.00% | - | Upgrade
|
| Free Cash Flow | 121.85 | 330.63 | -474.75 | -73.71 | -106.56 | -41.76 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.22 | -0.31 | -0.05 | -0.07 | -0.02 | Upgrade
|
| Gross Margin | 10.51% | 10.98% | 12.60% | 10.86% | 10.47% | 5.74% | Upgrade
|
| Operating Margin | 1.31% | 1.13% | 0.82% | 1.50% | 2.55% | -7.08% | Upgrade
|
| Profit Margin | -1.95% | -2.09% | 2.99% | 2.71% | 2.97% | 1.59% | Upgrade
|
| Free Cash Flow Margin | 3.81% | 11.43% | -18.25% | -2.58% | -2.97% | -1.94% | Upgrade
|
| EBITDA | 68.79 | 59.57 | 49.51 | 68.25 | 118.63 | -120.46 | Upgrade
|
| EBITDA Margin | 2.15% | 2.06% | 1.90% | 2.39% | 3.31% | -5.59% | Upgrade
|
| D&A For EBITDA | 26.74 | 27.02 | 28.16 | 25.25 | 27.27 | 32.14 | Upgrade
|
| EBIT | 42.05 | 32.55 | 21.36 | 43 | 91.37 | -152.61 | Upgrade
|
| EBIT Margin | 1.31% | 1.13% | 0.82% | 1.50% | 2.55% | -7.08% | Upgrade
|
| Effective Tax Rate | - | - | 25.91% | 8.11% | 22.49% | 22.49% | Upgrade
|
| Revenue as Reported | - | - | 2,601 | 2,860 | 3,583 | 2,155 | Upgrade
|
| Advertising Expenses | - | - | 4.35 | 3.91 | 2.15 | 1.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.