Jiangsu Yunyi Electric Co.,Ltd. (SHE:300304)
11.58
-0.46 (-3.82%)
Apr 29, 2026, 3:04 PM CST
Jiangsu Yunyi Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,265 | 2,083 | 1,621 | 1,136 | 1,072 | Upgrade
|
| Other Revenue | 133.32 | 62.41 | 50.6 | 38.13 | 27.52 | Upgrade
|
| Revenue | 2,399 | 2,145 | 1,671 | 1,175 | 1,099 | Upgrade
|
| Revenue Growth (YoY) | 11.83% | 28.35% | 42.29% | 6.84% | 30.94% | Upgrade
|
| Cost of Revenue | 1,583 | 1,489 | 1,175 | 847.12 | 749.99 | Upgrade
|
| Gross Profit | 815.75 | 655.73 | 496.17 | 327.39 | 349.35 | Upgrade
|
| Selling, General & Admin | 116.75 | 100.2 | 84.51 | 88.49 | 87.43 | Upgrade
|
| Research & Development | 185.3 | 146.11 | 132.21 | 111.97 | 105.54 | Upgrade
|
| Other Operating Expenses | -15.59 | -30.01 | -15.69 | 0.22 | -22.7 | Upgrade
|
| Operating Expenses | 293.85 | 218.13 | 212.22 | 201.81 | 173.77 | Upgrade
|
| Operating Income | 521.9 | 437.61 | 283.94 | 125.58 | 175.58 | Upgrade
|
| Interest Expense | -3.63 | -0.93 | -1.87 | -2.66 | -7.63 | Upgrade
|
| Interest & Investment Income | 57.62 | 37.81 | 104.88 | 58.62 | 119.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.02 | 0.98 | 3.09 | 5.23 | -1.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.22 | -1.1 | -1.02 | -0.51 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 565.64 | 474.37 | 389.04 | 186.25 | 285.14 | Upgrade
|
| Impairment of Goodwill | - | -17.07 | -7.81 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.7 | 19.81 | -21.4 | -64.74 | -5.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | -0.02 | 0.08 | -0.49 | -0.59 | Upgrade
|
| Asset Writedown | -1.07 | -2.14 | -0.13 | - | - | Upgrade
|
| Other Unusual Items | 9.64 | 9.14 | 10.03 | 24.86 | - | Upgrade
|
| Pretax Income | 598.11 | 484.08 | 369.81 | 145.88 | 278.77 | Upgrade
|
| Income Tax Expense | 57.9 | 51.11 | 41.87 | 6.48 | 31.94 | Upgrade
|
| Earnings From Continuing Operations | 540.21 | 432.98 | 327.94 | 139.4 | 246.83 | Upgrade
|
| Minority Interest in Earnings | -73.51 | -31.9 | -22.96 | -3.29 | -13.49 | Upgrade
|
| Net Income | 466.7 | 401.08 | 304.98 | 136.11 | 233.34 | Upgrade
|
| Net Income to Common | 466.7 | 401.08 | 304.98 | 136.11 | 233.34 | Upgrade
|
| Net Income Growth | 16.36% | 31.51% | 124.07% | -41.67% | 18.09% | Upgrade
|
| Shares Outstanding (Basic) | 864 | 853 | 871 | 851 | 864 | Upgrade
|
| Shares Outstanding (Diluted) | 864 | 853 | 871 | 851 | 864 | Upgrade
|
| Shares Change (YoY) | 1.28% | -2.07% | 2.43% | -1.57% | 0.59% | Upgrade
|
| EPS (Basic) | 0.54 | 0.47 | 0.35 | 0.16 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.47 | 0.35 | 0.16 | 0.27 | Upgrade
|
| EPS Growth | 14.89% | 34.29% | 118.75% | -40.74% | 17.39% | Upgrade
|
| Free Cash Flow | 165.75 | 222.7 | 72.06 | 14.62 | 152.44 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.26 | 0.08 | 0.02 | 0.18 | Upgrade
|
| Dividend Per Share | 0.080 | 0.078 | 0.060 | 0.036 | 0.040 | Upgrade
|
| Dividend Growth | 2.59% | 29.97% | 66.67% | -10.00% | 14.29% | Upgrade
|
| Gross Margin | 34.01% | 30.57% | 29.69% | 27.87% | 31.78% | Upgrade
|
| Operating Margin | 21.76% | 20.40% | 16.99% | 10.69% | 15.97% | Upgrade
|
| Profit Margin | 19.46% | 18.70% | 18.25% | 11.59% | 21.23% | Upgrade
|
| Free Cash Flow Margin | 6.91% | 10.38% | 4.31% | 1.24% | 13.87% | Upgrade
|
| EBITDA | 607.99 | 512.83 | 361.04 | 202.94 | 249.02 | Upgrade
|
| EBITDA Margin | 25.35% | 23.91% | 21.60% | 17.28% | 22.65% | Upgrade
|
| D&A For EBITDA | 86.09 | 75.22 | 77.1 | 77.36 | 73.44 | Upgrade
|
| EBIT | 521.9 | 437.61 | 283.94 | 125.58 | 175.58 | Upgrade
|
| EBIT Margin | 21.76% | 20.40% | 16.99% | 10.69% | 15.97% | Upgrade
|
| Effective Tax Rate | 9.68% | 10.56% | 11.32% | 4.45% | 11.46% | Upgrade
|
| Revenue as Reported | 2,399 | 2,145 | 1,671 | 1,175 | 1,099 | Upgrade
|
| Advertising Expenses | 3.61 | 3.75 | 2.3 | 1.01 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.