Zhongji Innolight Co., Ltd. (SHE:300308)
China
· Delayed Price · Currency is CNY 545.48
-11.52 (-2.07%)
At close: Mar 6, 2026
Zhongji Innolight Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 38,240 | 23,856 | 10,698 | 9,618 | 7,664 | Upgrade
|
| Other Revenue | - | 6.22 | 19.76 | 23.43 | 31.59 | Upgrade
|
| Revenue | 38,240 | 23,862 | 10,718 | 9,642 | 7,695 | Upgrade
|
| Revenue Growth (YoY) | 60.25% | 122.64% | 11.16% | 25.29% | 9.16% | Upgrade
|
| Cost of Revenue | 24,643 | 15,874 | 7,283 | 6,973 | 5,810 | Upgrade
|
| Gross Profit | 13,597 | 7,988 | 3,435 | 2,669 | 1,885 | Upgrade
|
| Selling, General & Admin | - | 878.8 | 558.43 | 597.53 | 507.2 | Upgrade
|
| Research & Development | - | 1,244 | 739.37 | 767.02 | 541.1 | Upgrade
|
| Other Operating Expenses | - | 21.35 | 25.36 | 63 | 21.01 | Upgrade
|
| Operating Expenses | - | 2,164 | 1,331 | 1,444 | 1,079 | Upgrade
|
| Operating Income | 13,597 | 5,824 | 2,104 | 1,225 | 806.2 | Upgrade
|
| Interest Expense | - | -53.55 | -41.9 | -63.36 | -82.99 | Upgrade
|
| Interest & Investment Income | - | 108.03 | 427.79 | 140.84 | 101.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 123.32 | 26.85 | 49.8 | -13.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.7 | -33.31 | -6.02 | -1.84 | -3.54 | Upgrade
|
| EBT Excluding Unusual Items | 13,600 | 5,969 | 2,510 | 1,350 | 807.72 | Upgrade
|
| Impairment of Goodwill | - | - | -48.11 | -31.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 34.27 | -3.48 | 52.55 | 57.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -8.88 | -5.75 | 0.19 | 2.53 | Upgrade
|
| Asset Writedown | - | -1.06 | -1.83 | -154.04 | -1.16 | Upgrade
|
| Other Unusual Items | - | 59.24 | 41.21 | 133.84 | 93.12 | Upgrade
|
| Pretax Income | 13,600 | 6,052 | 2,492 | 1,352 | 959.92 | Upgrade
|
| Income Tax Expense | 2,801 | 680.66 | 284.81 | 117.86 | 73.42 | Upgrade
|
| Earnings From Continuing Operations | 10,799 | 5,372 | 2,208 | 1,234 | 886.5 | Upgrade
|
| Minority Interest in Earnings | - | -200.29 | -34.12 | -9.7 | -9.52 | Upgrade
|
| Net Income | 10,799 | 5,171 | 2,174 | 1,224 | 876.98 | Upgrade
|
| Net Income to Common | 10,799 | 5,171 | 2,174 | 1,224 | 876.98 | Upgrade
|
| Net Income Growth | 108.81% | 137.93% | 77.58% | 39.57% | 1.33% | Upgrade
|
| Shares Outstanding (Basic) | 1,102 | 1,096 | 1,087 | 1,113 | 1,015 | Upgrade
|
| Shares Outstanding (Diluted) | 1,102 | 1,117 | 1,103 | 1,113 | 1,015 | Upgrade
|
| Shares Change (YoY) | -1.35% | 1.24% | -0.84% | 9.66% | 2.16% | Upgrade
|
| EPS (Basic) | 9.80 | 4.72 | 2.00 | 1.10 | 0.86 | Upgrade
|
| EPS (Diluted) | 9.80 | 4.63 | 1.97 | 1.10 | 0.86 | Upgrade
|
| EPS Growth | 111.66% | 135.03% | 79.09% | 27.27% | -0.81% | Upgrade
|
| Free Cash Flow | - | 298.43 | 192.67 | 1,657 | -26.82 | Upgrade
|
| Free Cash Flow Per Share | - | 0.27 | 0.17 | 1.49 | -0.03 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.321 | 0.143 | 0.157 | Upgrade
|
| Dividend Growth | - | 55.57% | 124.91% | -9.04% | 81.83% | Upgrade
|
| Gross Margin | 35.56% | 33.48% | 32.05% | 27.68% | 24.50% | Upgrade
|
| Operating Margin | 35.56% | 24.41% | 19.63% | 12.71% | 10.48% | Upgrade
|
| Profit Margin | 28.24% | 21.67% | 20.28% | 12.70% | 11.40% | Upgrade
|
| Free Cash Flow Margin | - | 1.25% | 1.80% | 17.19% | -0.35% | Upgrade
|
| EBITDA | 14,233 | 6,461 | 2,574 | 1,670 | 1,213 | Upgrade
|
| EBITDA Margin | 37.22% | 27.08% | 24.01% | 17.32% | 15.76% | Upgrade
|
| D&A For EBITDA | 636.57 | 636.57 | 470.06 | 444.74 | 406.52 | Upgrade
|
| EBIT | 13,597 | 5,824 | 2,104 | 1,225 | 806.2 | Upgrade
|
| EBIT Margin | 35.56% | 24.41% | 19.63% | 12.71% | 10.48% | Upgrade
|
| Effective Tax Rate | 20.60% | 11.25% | 11.43% | 8.72% | 7.65% | Upgrade
|
| Revenue as Reported | - | 23,862 | 10,718 | 9,642 | 7,695 | Upgrade
|
| Advertising Expenses | - | 7.04 | 2.7 | 5.98 | 4.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.