Zhongji Innolight Co., Ltd. (SHE:300308)
China
· Delayed Price · Currency is CNY 846.00
+21.00 (2.55%)
Apr 29, 2026, 3:12 PM CST
Zhongji Innolight Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 50,977 | 38,155 | 23,856 | 10,698 | 9,618 | 7,664 | Upgrade
|
| Other Revenue | 85.28 | 85.28 | 6.22 | 19.76 | 23.43 | 31.59 | Upgrade
|
| Revenue | 51,062 | 38,240 | 23,862 | 10,718 | 9,642 | 7,695 | Upgrade
|
| Revenue Growth (YoY) | 98.73% | 60.25% | 122.64% | 11.16% | 25.29% | 9.16% | Upgrade
|
| Cost of Revenue | 28,578 | 22,286 | 15,874 | 7,283 | 6,973 | 5,810 | Upgrade
|
| Gross Profit | 22,484 | 15,954 | 7,988 | 3,435 | 2,669 | 1,885 | Upgrade
|
| Selling, General & Admin | 1,277 | 987.05 | 878.8 | 558.43 | 597.53 | 507.2 | Upgrade
|
| Research & Development | 1,970 | 1,615 | 1,244 | 739.37 | 767.02 | 541.1 | Upgrade
|
| Other Operating Expenses | 19.65 | -68.31 | -33.86 | 25.36 | 63 | 21.01 | Upgrade
|
| Operating Expenses | 3,281 | 2,534 | 2,089 | 1,331 | 1,444 | 1,079 | Upgrade
|
| Operating Income | 19,203 | 13,419 | 5,899 | 2,104 | 1,225 | 806.2 | Upgrade
|
| Interest Expense | -58.61 | -62.59 | -53.55 | -41.9 | -63.36 | -82.99 | Upgrade
|
| Interest & Investment Income | 671.19 | 623.19 | 108.03 | 427.79 | 140.84 | 101.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -317.97 | -317.97 | 123.32 | 26.85 | 49.8 | -13.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -366.54 | -52.55 | -34.36 | -6.02 | -1.84 | -3.54 | Upgrade
|
| EBT Excluding Unusual Items | 19,131 | 13,610 | 6,042 | 2,510 | 1,350 | 807.72 | Upgrade
|
| Impairment of Goodwill | - | - | - | -48.11 | -31.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.6 | 13.63 | 34.27 | -3.48 | 52.55 | 57.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.1 | -11.86 | -8.88 | -5.75 | 0.19 | 2.53 | Upgrade
|
| Asset Writedown | 16.22 | -5.15 | -1.06 | -1.83 | -154.04 | -1.16 | Upgrade
|
| Other Unusual Items | -5.79 | -6.57 | -14.35 | 41.21 | 133.84 | 93.12 | Upgrade
|
| Pretax Income | 19,146 | 13,600 | 6,052 | 2,492 | 1,352 | 959.92 | Upgrade
|
| Income Tax Expense | 2,940 | 2,020 | 680.66 | 284.81 | 117.86 | 73.42 | Upgrade
|
| Earnings From Continuing Operations | 16,206 | 11,580 | 5,372 | 2,208 | 1,234 | 886.5 | Upgrade
|
| Minority Interest in Earnings | -1,257 | -782.5 | -200.29 | -34.12 | -9.7 | -9.52 | Upgrade
|
| Net Income | 14,949 | 10,797 | 5,171 | 2,174 | 1,224 | 876.98 | Upgrade
|
| Net Income to Common | 14,949 | 10,797 | 5,171 | 2,174 | 1,224 | 876.98 | Upgrade
|
| Net Income Growth | 160.20% | 108.78% | 137.93% | 77.58% | 39.57% | 1.33% | Upgrade
|
| Shares Outstanding (Basic) | 1,104 | 1,102 | 1,096 | 1,087 | 1,113 | 1,015 | Upgrade
|
| Shares Outstanding (Diluted) | 1,114 | 1,112 | 1,117 | 1,103 | 1,113 | 1,015 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.45% | 1.24% | -0.84% | 9.66% | 2.16% | Upgrade
|
| EPS (Basic) | 13.54 | 9.80 | 4.72 | 2.00 | 1.10 | 0.86 | Upgrade
|
| EPS (Diluted) | 13.42 | 9.71 | 4.63 | 1.97 | 1.10 | 0.86 | Upgrade
|
| EPS Growth | 160.73% | 109.72% | 135.03% | 79.09% | 27.27% | -0.81% | Upgrade
|
| Free Cash Flow | 7,812 | 8,136 | 298.43 | 192.67 | 1,657 | -26.82 | Upgrade
|
| Free Cash Flow Per Share | 7.01 | 7.32 | 0.27 | 0.17 | 1.49 | -0.03 | Upgrade
|
| Dividend Per Share | 1.400 | 1.400 | 0.500 | 0.321 | 0.143 | 0.157 | Upgrade
|
| Dividend Growth | 180.00% | 180.00% | 55.57% | 124.91% | -9.04% | 81.83% | Upgrade
|
| Gross Margin | 44.03% | 41.72% | 33.48% | 32.05% | 27.68% | 24.50% | Upgrade
|
| Operating Margin | 37.61% | 35.09% | 24.72% | 19.63% | 12.71% | 10.48% | Upgrade
|
| Profit Margin | 29.28% | 28.24% | 21.67% | 20.28% | 12.70% | 11.40% | Upgrade
|
| Free Cash Flow Margin | 15.30% | 21.28% | 1.25% | 1.80% | 17.19% | -0.35% | Upgrade
|
| EBITDA | 20,037 | 14,215 | 6,543 | 2,574 | 1,670 | 1,213 | Upgrade
|
| EBITDA Margin | 39.24% | 37.17% | 27.42% | 24.01% | 17.32% | 15.76% | Upgrade
|
| D&A For EBITDA | 833.94 | 795.85 | 643.48 | 470.06 | 444.74 | 406.52 | Upgrade
|
| EBIT | 19,203 | 13,419 | 5,899 | 2,104 | 1,225 | 806.2 | Upgrade
|
| EBIT Margin | 37.61% | 35.09% | 24.72% | 19.63% | 12.71% | 10.48% | Upgrade
|
| Effective Tax Rate | 15.35% | 14.85% | 11.25% | 11.43% | 8.72% | 7.65% | Upgrade
|
| Revenue as Reported | 51,062 | 38,240 | 23,862 | 10,718 | 9,642 | 7,695 | Upgrade
|
| Advertising Expenses | - | 8.49 | 7.04 | 2.7 | 5.98 | 4.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.