Beijing Bohui Innovation Biotechnology Group Co., Ltd. (SHE:300318)
China
· Delayed Price · Currency is CNY 5.63
+0.07 (1.26%)
Apr 29, 2026, 3:04 PM CST
SHE:300318 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 142.52 | 121.83 | 77.26 | 104.93 | 113.6 | 39.39 | Upgrade
|
| Cash & Short-Term Investments | 142.52 | 121.83 | 77.26 | 104.93 | 113.6 | 39.39 | Upgrade
|
| Cash Growth | -50.31% | 57.69% | -26.36% | -7.64% | 188.36% | -11.66% | Upgrade
|
| Accounts Receivable | 110.01 | 93.24 | 59.34 | 53.9 | 82.41 | 94.85 | Upgrade
|
| Other Receivables | 4.54 | 25.83 | 67.15 | 96.47 | 58.03 | 106.79 | Upgrade
|
| Receivables | 114.55 | 119.07 | 126.49 | 150.37 | 140.43 | 201.64 | Upgrade
|
| Inventory | 1,174 | 1,144 | 1,011 | 854.56 | 870.52 | 820.95 | Upgrade
|
| Prepaid Expenses | - | - | - | 0.08 | 0.03 | 0.01 | Upgrade
|
| Other Current Assets | 49.59 | 41.69 | 11.31 | 14.69 | 15.55 | 17.56 | Upgrade
|
| Total Current Assets | 1,481 | 1,427 | 1,226 | 1,125 | 1,140 | 1,080 | Upgrade
|
| Property, Plant & Equipment | 1,513 | 1,504 | 1,504 | 1,478 | 1,392 | 1,227 | Upgrade
|
| Long-Term Investments | 9.61 | 9.61 | 10.91 | 11.82 | 16.81 | 16.81 | Upgrade
|
| Goodwill | 786.27 | 786.27 | 786.27 | 786.27 | 786.27 | 802.19 | Upgrade
|
| Other Intangible Assets | 374.97 | 374.88 | 346.61 | 297.33 | 310.43 | 370.84 | Upgrade
|
| Long-Term Deferred Tax Assets | 4.56 | 5.83 | 3.6 | 3.68 | 2.72 | 2.38 | Upgrade
|
| Long-Term Deferred Charges | 71.69 | 80.55 | 124 | 90.34 | 73.3 | 56.25 | Upgrade
|
| Other Long-Term Assets | 117.02 | 116.33 | 123.64 | 134.23 | 186.32 | 135.03 | Upgrade
|
| Total Assets | 4,357 | 4,304 | 4,126 | 3,926 | 3,908 | 3,690 | Upgrade
|
| Accounts Payable | 218.7 | 220.4 | 229.03 | 261.19 | 302.37 | 227.13 | Upgrade
|
| Accrued Expenses | 32.17 | 59.07 | 62.55 | 66 | 86.99 | 60.89 | Upgrade
|
| Short-Term Debt | 198.09 | 404.56 | 451.94 | 365.51 | 423.47 | 434.89 | Upgrade
|
| Current Portion of Long-Term Debt | 248.43 | 250.25 | 163.6 | 54.36 | 28.35 | 23.38 | Upgrade
|
| Current Portion of Leases | - | - | 7.56 | 6.76 | 3.56 | 2.53 | Upgrade
|
| Current Income Taxes Payable | 15.97 | 11.86 | 3.91 | 14.11 | 8.36 | 2.12 | Upgrade
|
| Current Unearned Revenue | 14.21 | 13.62 | 20.22 | 22.7 | 40.3 | 21.59 | Upgrade
|
| Other Current Liabilities | 855.03 | 571.01 | 275.13 | 274.23 | 229.44 | 1,762 | Upgrade
|
| Total Current Liabilities | 1,583 | 1,531 | 1,214 | 1,065 | 1,123 | 2,535 | Upgrade
|
| Long-Term Debt | 444.05 | 436.96 | 389.88 | 340.93 | 313.68 | 83.58 | Upgrade
|
| Long-Term Leases | 36.66 | 34.98 | 38.23 | 39.49 | 18.93 | 8.31 | Upgrade
|
| Long-Term Unearned Revenue | 21.28 | 21.33 | 29.51 | 31.62 | 17.51 | 17.75 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 101.3 | 101.68 | 103.45 | 107.29 | 108.94 | 110.87 | Upgrade
|
| Other Long-Term Liabilities | 3.21 | 2.54 | 1.43 | 1.29 | 2.62 | 2.03 | Upgrade
|
| Total Liabilities | 2,189 | 2,128 | 1,776 | 1,585 | 1,585 | 2,757 | Upgrade
|
| Common Stock | 816.9 | 816.9 | 816.9 | 816.9 | 816.9 | 816.9 | Upgrade
|
| Additional Paid-In Capital | 751.76 | 751.76 | 754.22 | 754.22 | 754.22 | 260.76 | Upgrade
|
| Retained Earnings | -294.1 | -286.82 | -194.89 | -204.14 | -179.21 | -100.68 | Upgrade
|
| Comprehensive Income & Other | 4.48 | 3.34 | 2.46 | 2.56 | 1.42 | -2.23 | Upgrade
|
| Total Common Equity | 1,279 | 1,285 | 1,379 | 1,370 | 1,393 | 974.75 | Upgrade
|
| Minority Interest | 889.3 | 890.81 | 970.44 | 971.01 | 930.17 | -42.01 | Upgrade
|
| Shareholders' Equity | 2,168 | 2,176 | 2,349 | 2,341 | 2,323 | 932.75 | Upgrade
|
| Total Liabilities & Equity | 4,357 | 4,304 | 4,126 | 3,926 | 3,908 | 3,690 | Upgrade
|
| Total Debt | 927.24 | 1,127 | 1,051 | 807.04 | 787.99 | 552.68 | Upgrade
|
| Net Cash (Debt) | -784.71 | -1,005 | -973.95 | -702.11 | -674.39 | -513.29 | Upgrade
|
| Net Cash Per Share | -0.96 | -1.23 | -1.19 | -0.86 | -0.83 | -0.63 | Upgrade
|
| Filing Date Shares Outstanding | 818.56 | 814.72 | 816.9 | 816.9 | 816.9 | 816.9 | Upgrade
|
| Total Common Shares Outstanding | 818.56 | 814.72 | 816.9 | 816.9 | 816.9 | 816.9 | Upgrade
|
| Working Capital | -102.05 | -103.73 | 12.39 | 59.78 | 17.29 | -1,455 | Upgrade
|
| Book Value Per Share | 1.56 | 1.58 | 1.69 | 1.68 | 1.71 | 1.19 | Upgrade
|
| Tangible Book Value | 117.8 | 124.03 | 245.81 | 285.94 | 296.63 | -198.28 | Upgrade
|
| Tangible Book Value Per Share | 0.14 | 0.15 | 0.30 | 0.35 | 0.36 | -0.24 | Upgrade
|
| Buildings | - | - | 558.46 | 538.42 | 527.25 | 523.98 | Upgrade
|
| Machinery | - | - | 633.52 | 639.97 | 649.6 | 629.9 | Upgrade
|
| Construction In Progress | - | - | 933.12 | 888.36 | 809.66 | 629.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.