BOE HC SemiTek Corporation (SHE:300323)
China
· Delayed Price · Currency is CNY 11.51
+0.72 (6.67%)
Apr 29, 2026, 3:06 PM CST
BOE HC SemiTek Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,564 | 2,276 | 1,786 | 1,547 | 2,260 | Upgrade
|
| Other Revenue | 2,844 | 1,850 | 1,117 | 807.72 | 896.02 | Upgrade
|
| Revenue | 5,408 | 4,126 | 2,903 | 2,355 | 3,156 | Upgrade
|
| Revenue Growth (YoY) | 31.07% | 42.11% | 23.28% | -25.39% | 19.37% | Upgrade
|
| Cost of Revenue | 5,347 | 4,460 | 3,473 | 2,410 | 2,951 | Upgrade
|
| Gross Profit | 61.39 | -334.13 | -569.45 | -54.76 | 204.89 | Upgrade
|
| Selling, General & Admin | 318.59 | 250.1 | 210.05 | 218.26 | 252.4 | Upgrade
|
| Research & Development | 222.98 | 221.9 | 185.32 | 149.05 | 132.43 | Upgrade
|
| Other Operating Expenses | 23.18 | 5.39 | 19.24 | 18.49 | 23.69 | Upgrade
|
| Operating Expenses | 577.92 | 485.86 | 424.81 | 381.9 | 420.44 | Upgrade
|
| Operating Income | -516.54 | -819.99 | -994.25 | -436.66 | -215.55 | Upgrade
|
| Interest Expense | -123.2 | -99.02 | -105.16 | -86.67 | -103.66 | Upgrade
|
| Interest & Investment Income | 4.04 | 16.88 | 21.77 | 20.02 | 9.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.75 | 5.04 | 2.88 | 8.58 | -3.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.12 | -0.59 | -7.27 | -10.58 | -10.9 | Upgrade
|
| EBT Excluding Unusual Items | -638.57 | -897.67 | -1,082 | -505.31 | -324.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.56 | 1.93 | -1.4 | 0.28 | -1.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.45 | -1.92 | 0.49 | 0.04 | -0.73 | Upgrade
|
| Asset Writedown | -73.67 | -0.59 | -52.51 | -7.26 | -2.61 | Upgrade
|
| Legal Settlements | - | -1.65 | - | -6.06 | - | Upgrade
|
| Other Unusual Items | 216.01 | 143.97 | 104.32 | 298.41 | 415.52 | Upgrade
|
| Pretax Income | -507.33 | -755.95 | -1,031 | -219.92 | 86.3 | Upgrade
|
| Income Tax Expense | -69.25 | -144.78 | -185.45 | -72.88 | -7.32 | Upgrade
|
| Net Income | -438.08 | -611.17 | -845.69 | -147.04 | 93.62 | Upgrade
|
| Net Income to Common | -438.08 | -611.17 | -845.69 | -147.04 | 93.62 | Upgrade
|
| Net Income Growth | - | - | - | - | 413.29% | Upgrade
|
| Shares Outstanding (Basic) | 1,623 | 1,608 | 1,409 | 1,225 | 1,170 | Upgrade
|
| Shares Outstanding (Diluted) | 1,623 | 1,608 | 1,409 | 1,225 | 1,170 | Upgrade
|
| Shares Change (YoY) | 0.88% | 14.11% | 15.03% | 4.70% | 28.32% | Upgrade
|
| EPS (Basic) | -0.27 | -0.38 | -0.60 | -0.12 | 0.08 | Upgrade
|
| EPS (Diluted) | -0.27 | -0.38 | -0.60 | -0.12 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | 300.00% | Upgrade
|
| Free Cash Flow | -1,796 | -2,018 | -396.52 | -127.28 | -914.55 | Upgrade
|
| Free Cash Flow Per Share | -1.11 | -1.25 | -0.28 | -0.10 | -0.78 | Upgrade
|
| Gross Margin | 1.14% | -8.10% | -19.61% | -2.33% | 6.49% | Upgrade
|
| Operating Margin | -9.55% | -19.87% | -34.24% | -18.54% | -6.83% | Upgrade
|
| Profit Margin | -8.10% | -14.81% | -29.13% | -6.24% | 2.97% | Upgrade
|
| Free Cash Flow Margin | -33.22% | -48.92% | -13.66% | -5.41% | -28.98% | Upgrade
|
| EBITDA | 360.03 | 27.37 | -167.28 | 272.48 | 515.37 | Upgrade
|
| EBITDA Margin | 6.66% | 0.66% | -5.76% | 11.57% | 16.33% | Upgrade
|
| D&A For EBITDA | 876.57 | 847.36 | 826.97 | 709.14 | 730.92 | Upgrade
|
| EBIT | -516.54 | -819.99 | -994.25 | -436.66 | -215.55 | Upgrade
|
| EBIT Margin | -9.55% | -19.87% | -34.24% | -18.54% | -6.83% | Upgrade
|
| Revenue as Reported | 5,408 | 4,126 | 2,903 | 2,355 | 3,156 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.