Dongguan Eontec Co., Ltd. (SHE:300328)
China
· Delayed Price · Currency is CNY 17.77
+0.69 (4.04%)
Apr 29, 2026, 3:09 PM CST
Dongguan Eontec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,722 | 1,692 | 1,621 | 1,668 | 1,565 | 1,057 | Upgrade
|
| Other Revenue | 34.42 | 34.42 | 31 | 39.37 | 51.1 | 12.4 | Upgrade
|
| Revenue | 1,757 | 1,726 | 1,652 | 1,707 | 1,616 | 1,070 | Upgrade
|
| Revenue Growth (YoY) | 10.00% | 4.47% | -3.19% | 5.63% | 51.06% | 13.15% | Upgrade
|
| Cost of Revenue | 1,572 | 1,537 | 1,441 | 1,488 | 1,386 | 906.87 | Upgrade
|
| Gross Profit | 184.15 | 188.99 | 211.52 | 219.04 | 229.61 | 162.91 | Upgrade
|
| Selling, General & Admin | 144.46 | 144.16 | 150.11 | 159.81 | 142.56 | 136.82 | Upgrade
|
| Research & Development | 77.52 | 75.43 | 88.87 | 92.81 | 88.39 | 82.35 | Upgrade
|
| Other Operating Expenses | 5.96 | 8.44 | 10.19 | 10.23 | 5.79 | 5.46 | Upgrade
|
| Operating Expenses | 235.15 | 235.24 | 248.17 | 263.2 | 251.98 | 231.05 | Upgrade
|
| Operating Income | -51 | -46.25 | -36.65 | -44.16 | -22.37 | -68.13 | Upgrade
|
| Interest Expense | -29.95 | -29.95 | -28.09 | -33.04 | -23.72 | -10.54 | Upgrade
|
| Interest & Investment Income | 2.94 | 2.94 | 4.17 | 2.97 | 4.67 | 4.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.15 | 1.15 | 7.06 | 5.16 | 0.89 | -1.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.01 | -1.41 | -1.67 | 0.18 | -1.16 | -0.8 | Upgrade
|
| EBT Excluding Unusual Items | -85.87 | -73.52 | -55.19 | -68.9 | -41.68 | -76.66 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -156.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.69 | -0.59 | -1.81 | -1.72 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.33 | -1.25 | -4.24 | 0.66 | 0.34 | -5.91 | Upgrade
|
| Asset Writedown | -7.63 | -0.3 | -1.06 | - | - | -1.64 | Upgrade
|
| Other Unusual Items | 20.9 | 20.9 | 39.87 | 49.28 | 18.22 | 15.49 | Upgrade
|
| Pretax Income | -74.63 | -54.76 | -22.43 | -20.67 | -23.13 | -224.98 | Upgrade
|
| Income Tax Expense | -22.55 | -19.81 | -10.74 | -10.18 | -14.43 | -9.64 | Upgrade
|
| Earnings From Continuing Operations | -52.09 | -34.95 | -11.69 | -10.49 | -8.69 | -215.33 | Upgrade
|
| Minority Interest in Earnings | 21.37 | 17.31 | 12.7 | 13.9 | 11.98 | 15.87 | Upgrade
|
| Net Income | -30.71 | -17.64 | 1.01 | 3.41 | 3.29 | -199.46 | Upgrade
|
| Net Income to Common | -30.71 | -17.64 | 1.01 | 3.41 | 3.29 | -199.46 | Upgrade
|
| Net Income Growth | - | - | -70.49% | 3.62% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 691 | 692 | 670 | 695 | 685 | 690 | Upgrade
|
| Shares Outstanding (Diluted) | 691 | 692 | 670 | 695 | 685 | 690 | Upgrade
|
| Shares Change (YoY) | 3.37% | 3.18% | -3.59% | 1.50% | -0.79% | 0.08% | Upgrade
|
| EPS (Basic) | -0.04 | -0.03 | 0.00 | 0.00 | 0.00 | -0.29 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.03 | 0.00 | 0.00 | 0.00 | -0.29 | Upgrade
|
| EPS Growth | - | - | -69.39% | 2.08% | - | - | Upgrade
|
| Free Cash Flow | -161.86 | -164.15 | 60.91 | 109.27 | -150.44 | -297.01 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.24 | 0.09 | 0.16 | -0.22 | -0.43 | Upgrade
|
| Dividend Per Share | - | - | 0.003 | - | - | - | Upgrade
|
| Gross Margin | 10.48% | 10.95% | 12.80% | 12.83% | 14.21% | 15.23% | Upgrade
|
| Operating Margin | -2.90% | -2.68% | -2.22% | -2.59% | -1.38% | -6.37% | Upgrade
|
| Profit Margin | -1.75% | -1.02% | 0.06% | 0.20% | 0.20% | -18.64% | Upgrade
|
| Free Cash Flow Margin | -9.21% | -9.51% | 3.69% | 6.40% | -9.31% | -27.76% | Upgrade
|
| EBITDA | 63.11 | 65.75 | 66.89 | 54.58 | 59.39 | 4.16 | Upgrade
|
| EBITDA Margin | 3.59% | 3.81% | 4.05% | 3.20% | 3.67% | 0.39% | Upgrade
|
| D&A For EBITDA | 114.11 | 112 | 103.54 | 98.74 | 81.76 | 72.3 | Upgrade
|
| EBIT | -51 | -46.25 | -36.65 | -44.16 | -22.37 | -68.13 | Upgrade
|
| EBIT Margin | -2.90% | -2.68% | -2.22% | -2.59% | -1.38% | -6.37% | Upgrade
|
| Revenue as Reported | 1,726 | 1,726 | 1,652 | 1,707 | 1,616 | 1,070 | Upgrade
|
| Advertising Expenses | - | 0.67 | 0.7 | 3.85 | 1.56 | 1.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.