Motic (Xiamen) Electric Group Co.,Ltd (SHE:300341)
China
· Delayed Price · Currency is CNY 15.39
+0.85 (5.85%)
Apr 29, 2026, 3:04 PM CST
SHE:300341 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,523 | 1,323 | 1,346 | 1,768 | 1,444 | Upgrade
|
| Other Revenue | - | 31.11 | 19.63 | 25.53 | 20.45 | Upgrade
|
| Revenue | 1,523 | 1,354 | 1,365 | 1,794 | 1,465 | Upgrade
|
| Revenue Growth (YoY) | 12.47% | -0.86% | -23.89% | 22.48% | 23.44% | Upgrade
|
| Cost of Revenue | 906.35 | 779.93 | 807.62 | 1,017 | 825.5 | Upgrade
|
| Gross Profit | 616.17 | 573.72 | 557.79 | 776.52 | 639.25 | Upgrade
|
| Selling, General & Admin | 333.93 | 305.63 | 295 | 318.05 | 294.01 | Upgrade
|
| Research & Development | 84.61 | 74.45 | 61.49 | 66.42 | 70.41 | Upgrade
|
| Other Operating Expenses | -0.55 | 12.22 | 9.59 | 11.42 | 11.07 | Upgrade
|
| Operating Expenses | 417.99 | 411.45 | 378.51 | 409.5 | 381.46 | Upgrade
|
| Operating Income | 198.18 | 162.27 | 179.28 | 367.02 | 257.79 | Upgrade
|
| Interest Expense | - | -1.03 | -1.39 | -1.9 | -6.2 | Upgrade
|
| Interest & Investment Income | - | 21.13 | 7.17 | 2.39 | 17.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7.23 | 5.48 | -7.91 | -9.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.28 | -0.78 | -0.39 | -0.37 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 176.89 | 174.36 | 190.15 | 359.24 | 258.94 | Upgrade
|
| Impairment of Goodwill | - | - | -0.01 | -4.69 | -28.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.76 | -0.7 | -0.38 | -3.72 | 5.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.57 | -0.53 | 0.2 | 0 | 2.83 | Upgrade
|
| Asset Writedown | -4.04 | -1.12 | -1.39 | -9.33 | -2.06 | Upgrade
|
| Other Unusual Items | - | 13.59 | 6.87 | 10.74 | 11.68 | Upgrade
|
| Pretax Income | 177.67 | 185.61 | 195.43 | 352.24 | 247.51 | Upgrade
|
| Income Tax Expense | 20 | 21.33 | 28.78 | 79.48 | 57.36 | Upgrade
|
| Earnings From Continuing Operations | 157.66 | 164.28 | 166.65 | 272.76 | 190.15 | Upgrade
|
| Minority Interest in Earnings | 13.96 | -2.82 | 2.13 | -11.62 | -12.11 | Upgrade
|
| Net Income | 171.62 | 161.46 | 168.78 | 261.14 | 178.04 | Upgrade
|
| Net Income to Common | 171.62 | 161.46 | 168.78 | 261.14 | 178.04 | Upgrade
|
| Net Income Growth | 6.29% | -4.34% | -35.37% | 46.68% | 28.03% | Upgrade
|
| Shares Outstanding (Basic) | 517 | 517 | 515 | 512 | 510 | Upgrade
|
| Shares Outstanding (Diluted) | 517 | 517 | 520 | 517 | 510 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.47% | 0.58% | 1.31% | 0.01% | Upgrade
|
| EPS (Basic) | 0.33 | 0.31 | 0.33 | 0.51 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.31 | 0.32 | 0.51 | 0.35 | Upgrade
|
| EPS Growth | 6.28% | -3.88% | -35.74% | 44.79% | 28.03% | Upgrade
|
| Free Cash Flow | 61.7 | 123.08 | 196.08 | 169.1 | 176.47 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.24 | 0.38 | 0.33 | 0.35 | Upgrade
|
| Dividend Per Share | - | 0.070 | 0.070 | 0.109 | 0.070 | Upgrade
|
| Dividend Growth | - | - | -35.87% | 56.91% | 15.93% | Upgrade
|
| Gross Margin | 40.47% | 42.38% | 40.85% | 43.29% | 43.64% | Upgrade
|
| Operating Margin | 13.02% | 11.99% | 13.13% | 20.46% | 17.60% | Upgrade
|
| Profit Margin | 11.27% | 11.93% | 12.36% | 14.56% | 12.16% | Upgrade
|
| Free Cash Flow Margin | 4.05% | 9.09% | 14.36% | 9.43% | 12.05% | Upgrade
|
| EBITDA | 237.57 | 201.72 | 221.03 | 405.79 | 293.15 | Upgrade
|
| EBITDA Margin | 15.60% | 14.90% | 16.19% | 22.62% | 20.01% | Upgrade
|
| D&A For EBITDA | 39.39 | 39.45 | 41.75 | 38.77 | 35.36 | Upgrade
|
| EBIT | 198.18 | 162.27 | 179.28 | 367.02 | 257.79 | Upgrade
|
| EBIT Margin | 13.02% | 11.99% | 13.13% | 20.46% | 17.60% | Upgrade
|
| Effective Tax Rate | 11.26% | 11.49% | 14.73% | 22.56% | 23.18% | Upgrade
|
| Revenue as Reported | - | 1,354 | 1,365 | 1,794 | 1,465 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.