Changshu Tianyin Electromechanical Co.,Ltd (SHE:300342)
China
· Delayed Price · Currency is CNY 67.85
-3.97 (-5.53%)
Apr 28, 2026, 3:10 PM CST
SHE:300342 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 813.37 | 803.61 | 1,024 | 1,031 | 830.73 | 1,033 | Upgrade
|
| Other Revenue | 17.55 | 17.55 | 23.83 | 10.49 | 8.51 | 6.56 | Upgrade
|
| Revenue | 830.92 | 821.16 | 1,048 | 1,041 | 839.25 | 1,039 | Upgrade
|
| Revenue Growth (YoY) | -20.50% | -21.63% | 0.63% | 24.07% | -19.24% | 15.67% | Upgrade
|
| Cost of Revenue | 621.38 | 622.39 | 801.54 | 803.24 | 642.73 | 726.87 | Upgrade
|
| Gross Profit | 209.54 | 198.78 | 246.27 | 238.05 | 196.52 | 312.28 | Upgrade
|
| Selling, General & Admin | 83.6 | 83.84 | 82.59 | 80.49 | 87.75 | 88.82 | Upgrade
|
| Research & Development | 87.54 | 83.29 | 80.46 | 79.92 | 77.27 | 92.64 | Upgrade
|
| Other Operating Expenses | 2.99 | 3.2 | 3.62 | 1.32 | 8.06 | 5.91 | Upgrade
|
| Operating Expenses | 182.7 | 178.9 | 174.68 | 171.29 | 175.7 | 187.35 | Upgrade
|
| Operating Income | 26.84 | 19.88 | 71.59 | 66.76 | 20.82 | 124.93 | Upgrade
|
| Interest Expense | -0.88 | -0.88 | -2.01 | -2.84 | -5.68 | -4.86 | Upgrade
|
| Interest & Investment Income | 0.45 | 2.31 | 23.29 | 0.16 | 0.26 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.62 | -1.62 | 2.71 | 1.26 | 8.41 | -2.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.94 | 0.05 | -0.4 | -0.73 | -0.18 | 0.35 | Upgrade
|
| EBT Excluding Unusual Items | 21.85 | 19.74 | 95.18 | 64.61 | 23.62 | 118.56 | Upgrade
|
| Impairment of Goodwill | -6.55 | -6.55 | - | - | -12.74 | -5.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.59 | 0.41 | - | -25.4 | -2.24 | -5.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.39 | 0.39 | 0.07 | - | 0.1 | -0.01 | Upgrade
|
| Asset Writedown | -0.14 | -0.15 | -0.02 | -0.05 | - | -0.38 | Upgrade
|
| Other Unusual Items | 0.45 | 0.45 | 3.76 | 1.46 | 3.11 | 7.34 | Upgrade
|
| Pretax Income | 16.59 | 14.3 | 98.99 | 40.63 | 11.84 | 115.18 | Upgrade
|
| Income Tax Expense | -1.56 | -1.15 | 7.34 | 6.96 | 3.24 | 15.36 | Upgrade
|
| Earnings From Continuing Operations | 18.15 | 15.45 | 91.65 | 33.67 | 8.6 | 99.82 | Upgrade
|
| Minority Interest in Earnings | -3.83 | -2.65 | -1.24 | -0.89 | -0.78 | -0.19 | Upgrade
|
| Net Income | 14.32 | 12.79 | 90.41 | 32.78 | 7.82 | 99.63 | Upgrade
|
| Net Income to Common | 14.32 | 12.79 | 90.41 | 32.78 | 7.82 | 99.63 | Upgrade
|
| Net Income Growth | -84.99% | -85.85% | 175.80% | 319.10% | -92.15% | -21.91% | Upgrade
|
| Shares Outstanding (Basic) | 425 | 425 | 425 | 425 | 425 | 433 | Upgrade
|
| Shares Outstanding (Diluted) | 425 | 425 | 425 | 425 | 425 | 433 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.02% | -0.03% | 0.02% | -1.87% | 1.86% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.21 | 0.08 | 0.02 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.21 | 0.08 | 0.02 | 0.23 | Upgrade
|
| EPS Growth | -84.98% | -85.85% | 175.88% | 319.02% | -92.00% | -23.33% | Upgrade
|
| Free Cash Flow | 52.02 | -26.93 | 63.8 | 154.4 | 32.92 | -17.37 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | -0.06 | 0.15 | 0.36 | 0.08 | -0.04 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.065 | 0.100 | - | 0.100 | Upgrade
|
| Dividend Growth | -69.23% | -69.23% | -35.00% | - | - | -33.33% | Upgrade
|
| Gross Margin | 25.22% | 24.21% | 23.50% | 22.86% | 23.42% | 30.05% | Upgrade
|
| Operating Margin | 3.23% | 2.42% | 6.83% | 6.41% | 2.48% | 12.02% | Upgrade
|
| Profit Margin | 1.72% | 1.56% | 8.63% | 3.15% | 0.93% | 9.59% | Upgrade
|
| Free Cash Flow Margin | 6.26% | -3.28% | 6.09% | 14.83% | 3.92% | -1.67% | Upgrade
|
| EBITDA | 71.49 | 65.65 | 121.82 | 117.92 | 73.18 | 166.5 | Upgrade
|
| EBITDA Margin | 8.60% | 7.99% | 11.63% | 11.33% | 8.72% | 16.02% | Upgrade
|
| D&A For EBITDA | 44.65 | 45.77 | 50.24 | 51.16 | 52.37 | 41.58 | Upgrade
|
| EBIT | 26.84 | 19.88 | 71.59 | 66.76 | 20.82 | 124.93 | Upgrade
|
| EBIT Margin | 3.23% | 2.42% | 6.83% | 6.41% | 2.48% | 12.02% | Upgrade
|
| Effective Tax Rate | - | - | 7.41% | 17.12% | 27.40% | 13.33% | Upgrade
|
| Revenue as Reported | 821.16 | 821.16 | 1,048 | 1,041 | 839.25 | 1,039 | Upgrade
|
| Advertising Expenses | - | 0.51 | 0.52 | 0.42 | 0.04 | 0.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.