Hangzhou Tigermed Consulting Co., Ltd (SHE:300347)
China
· Delayed Price · Currency is CNY 55.29
-3.10 (-5.31%)
Apr 29, 2026, 12:25 PM CST
SHE:300347 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 6,713 | 6,474 | 7,289 | 7,002 | 5,187 | Upgrade
|
| Other Revenue | 119.47 | 129.04 | 94.93 | 83.93 | 26.17 | Upgrade
|
| Revenue | 6,833 | 6,603 | 7,384 | 7,085 | 5,214 | Upgrade
|
| Revenue Growth (YoY) | 3.48% | -10.58% | 4.21% | 35.91% | 63.32% | Upgrade
|
| Cost of Revenue | 4,960 | 4,359 | 4,539 | 4,277 | 2,943 | Upgrade
|
| Gross Profit | 1,873 | 2,244 | 2,845 | 2,808 | 2,271 | Upgrade
|
| Selling, General & Admin | 960.56 | 944.45 | 837.52 | 780.02 | 676.88 | Upgrade
|
| Research & Development | 257.64 | 238.39 | 261.56 | 234.62 | 211.83 | Upgrade
|
| Other Operating Expenses | 31.71 | 22.2 | 19.15 | 7.17 | 12.5 | Upgrade
|
| Operating Expenses | 1,265 | 1,235 | 1,155 | 1,046 | 926.93 | Upgrade
|
| Operating Income | 608.47 | 1,009 | 1,690 | 1,763 | 1,344 | Upgrade
|
| Interest Expense | -90.56 | -141.24 | -119.9 | -83.18 | -24.91 | Upgrade
|
| Interest & Investment Income | 448.94 | 256.86 | 568.02 | 330.09 | 568.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.95 | 18.02 | 2.61 | 20.13 | -11.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.26 | -6.59 | -3.32 | -6.88 | -1.48 | Upgrade
|
| EBT Excluding Unusual Items | 940.64 | 1,137 | 2,138 | 2,023 | 1,874 | Upgrade
|
| Impairment of Goodwill | -20.28 | -5 | -29.16 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 42.26 | -501.69 | 352.77 | 535.86 | 1,815 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.65 | 3.56 | -0.19 | -0.09 | -0.53 | Upgrade
|
| Asset Writedown | -0.22 | - | - | -0.45 | - | Upgrade
|
| Other Unusual Items | 37.16 | 31.05 | 27.24 | 27.1 | -3.96 | Upgrade
|
| Pretax Income | 1,003 | 664.46 | 2,489 | 2,585 | 3,685 | Upgrade
|
| Income Tax Expense | 198.16 | 216.63 | 338.61 | 313.65 | 292.86 | Upgrade
|
| Earnings From Continuing Operations | 805.06 | 447.83 | 2,150 | 2,272 | 3,392 | Upgrade
|
| Minority Interest in Earnings | 82.83 | -42.69 | -125.08 | -265.17 | -517.54 | Upgrade
|
| Net Income | 887.89 | 405.14 | 2,025 | 2,007 | 2,874 | Upgrade
|
| Net Income to Common | 887.89 | 405.14 | 2,025 | 2,007 | 2,874 | Upgrade
|
| Net Income Growth | 119.15% | -79.99% | 0.91% | -30.19% | 64.26% | Upgrade
|
| Shares Outstanding (Basic) | 856 | 863 | 865 | 865 | 868 | Upgrade
|
| Shares Outstanding (Diluted) | 856 | 863 | 865 | 866 | 871 | Upgrade
|
| Shares Change (YoY) | -0.83% | -0.22% | -0.07% | -0.62% | 9.01% | Upgrade
|
| EPS (Basic) | 1.04 | 0.47 | 2.34 | 2.32 | 3.31 | Upgrade
|
| EPS (Diluted) | 1.04 | 0.47 | 2.34 | 2.32 | 3.30 | Upgrade
|
| EPS Growth | 120.99% | -79.94% | 0.86% | -29.70% | 50.69% | Upgrade
|
| Free Cash Flow | 903.72 | 740.45 | 836.68 | 908.9 | 1,055 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | 0.86 | 0.97 | 1.05 | 1.21 | Upgrade
|
| Dividend Per Share | 0.126 | 0.300 | 0.568 | 0.550 | 0.500 | Upgrade
|
| Dividend Growth | -58.00% | -47.18% | 3.27% | 10.00% | 66.67% | Upgrade
|
| Gross Margin | 27.41% | 33.99% | 38.53% | 39.64% | 43.55% | Upgrade
|
| Operating Margin | 8.91% | 15.29% | 22.89% | 24.88% | 25.77% | Upgrade
|
| Profit Margin | 13.00% | 6.14% | 27.42% | 28.32% | 55.13% | Upgrade
|
| Free Cash Flow Margin | 13.23% | 11.21% | 11.33% | 12.83% | 20.24% | Upgrade
|
| EBITDA | 820.3 | 1,215 | 1,876 | 1,921 | 1,458 | Upgrade
|
| EBITDA Margin | 12.01% | 18.40% | 25.40% | 27.12% | 27.97% | Upgrade
|
| D&A For EBITDA | 211.84 | 205.22 | 185.06 | 158.69 | 114.71 | Upgrade
|
| EBIT | 608.47 | 1,009 | 1,690 | 1,763 | 1,344 | Upgrade
|
| EBIT Margin | 8.91% | 15.29% | 22.89% | 24.88% | 25.77% | Upgrade
|
| Effective Tax Rate | 19.75% | 32.60% | 13.61% | 12.13% | 7.95% | Upgrade
|
| Revenue as Reported | 6,833 | 6,603 | 7,384 | 7,085 | 5,214 | Upgrade
|
| Advertising Expenses | 13.05 | 14.1 | 19.97 | 19.24 | 14.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.