Huizhong Instrumentation Co., Ltd. (SHE:300371)
China
· Delayed Price · Currency is CNY 13.45
+0.30 (2.28%)
Apr 30, 2026, 9:45 AM CST
Huizhong Instrumentation Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 67.86 | 67.53 | 57.72 | 104.3 | 108.52 | 155.19 | Upgrade
|
| Depreciation & Amortization | 25.14 | 25.14 | 23.74 | 23.52 | 22.89 | 20.87 | Upgrade
|
| Other Amortization | 1.75 | 1.75 | 2.93 | 2.13 | 1.21 | 0.57 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.17 | -0.17 | -0 | - | -0.03 | 0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.96 | 2.96 | 0 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.5 | -1.5 | -2.49 | -1.5 | -1.5 | -4.09 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -1.69 | 13.85 | 22.35 | 8.39 | Upgrade
|
| Other Operating Activities | 22.17 | 12.8 | 0.59 | 0.89 | 0.07 | 0.88 | Upgrade
|
| Change in Accounts Receivable | -41.31 | -41.31 | 49.51 | -56.02 | -65.54 | -94.54 | Upgrade
|
| Change in Inventory | 35.01 | 35.01 | -8.86 | 26.37 | -85.92 | -82.12 | Upgrade
|
| Change in Accounts Payable | 52.43 | 52.43 | -29.32 | -56.27 | 18.06 | 4.06 | Upgrade
|
| Change in Other Net Operating Assets | 5.28 | 5.28 | 0.53 | 5.03 | 5.53 | 7.91 | Upgrade
|
| Operating Cash Flow | 166 | 156.31 | 83.58 | 59.93 | 24.82 | 15.31 | Upgrade
|
| Operating Cash Flow Growth | 40.99% | 87.02% | 39.45% | 141.42% | 62.18% | -85.73% | Upgrade
|
| Capital Expenditures | -28 | -32.41 | -14.34 | -14.14 | -13.6 | -41.67 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.2 | 0.16 | 0 | 0 | 0.12 | 0.13 | Upgrade
|
| Investment in Securities | -66 | -1 | -51.52 | -24.1 | 49 | 35 | Upgrade
|
| Other Investing Activities | -55.47 | -55.96 | 3.19 | 2.12 | 3.08 | 5.56 | Upgrade
|
| Investing Cash Flow | -149.27 | -89.21 | -62.66 | -36.12 | 38.6 | -0.97 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 1.78 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 14.7 | - | - | - | - | Upgrade
|
| Total Debt Issued | 14.7 | 14.7 | - | 1.78 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -2.25 | -0.47 | -0.31 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.42 | - | - | - | -0.32 | Upgrade
|
| Total Debt Repaid | -0.36 | -0.42 | -2.25 | -0.47 | -0.31 | -0.32 | Upgrade
|
| Net Debt Issued (Repaid) | 14.35 | 14.28 | -2.25 | 1.31 | -0.31 | -0.32 | Upgrade
|
| Issuance of Common Stock | - | - | 13.42 | 17.24 | 6.5 | 5.04 | Upgrade
|
| Repurchase of Common Stock | - | - | -14.19 | -11 | -14.64 | -13.48 | Upgrade
|
| Common Dividends Paid | -18.25 | -18.26 | -32.16 | -16.78 | -46.68 | -38.42 | Upgrade
|
| Other Financing Activities | 9.05 | -0.94 | 0.02 | - | - | - | Upgrade
|
| Financing Cash Flow | 5.14 | -4.92 | -35.17 | -9.23 | -55.14 | -47.18 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.46 | 1.93 | 0.21 | 0.45 | -0.04 | -0.17 | Upgrade
|
| Net Cash Flow | 23.33 | 64.1 | -14.04 | 15.04 | 8.24 | -33.02 | Upgrade
|
| Free Cash Flow | 138 | 123.9 | 69.24 | 45.79 | 11.23 | -26.37 | Upgrade
|
| Free Cash Flow Growth | 30.78% | 78.94% | 51.20% | 307.92% | - | - | Upgrade
|
| Free Cash Flow Margin | 29.57% | 27.50% | 17.95% | 9.24% | 2.21% | -5.04% | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 0.62 | 0.35 | 0.23 | 0.06 | -0.13 | Upgrade
|
| Cash Income Tax Paid | 26.36 | 26.87 | 51.17 | 31.65 | 40.44 | 36.53 | Upgrade
|
| Levered Free Cash Flow | 193.73 | 114.6 | 38 | -19.22 | 49.77 | -58.83 | Upgrade
|
| Unlevered Free Cash Flow | 193.73 | 114.6 | 38.04 | -19.2 | 49.79 | -58.83 | Upgrade
|
| Change in Working Capital | 47.8 | 47.8 | 2.78 | -83.25 | -128.68 | -166.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.