East Group Co.,Ltd (SHE:300376)
China
· Delayed Price · Currency is CNY 5.93
-0.07 (-1.17%)
Apr 29, 2026, 3:04 PM CST
East Group Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 3,847 | 3,671 | 3,021 | 4,771 | 4,721 | 4,270 | Upgrade
|
| Other Revenue | - | - | 22.88 | 21.41 | 21.11 | 27.04 | Upgrade
|
| Revenue | 3,847 | 3,671 | 3,044 | 4,793 | 4,742 | 4,297 | Upgrade
|
| Revenue Growth (YoY) | 27.65% | 20.59% | -36.49% | 1.07% | 10.35% | 3.03% | Upgrade
|
| Cost of Revenue | 2,900 | 2,707 | 2,021 | 3,407 | 3,435 | 2,982 | Upgrade
|
| Gross Profit | 946.57 | 963.41 | 1,023 | 1,386 | 1,306 | 1,315 | Upgrade
|
| Selling, General & Admin | 412.63 | 409.33 | 410.04 | 393.24 | 336.93 | 349.23 | Upgrade
|
| Research & Development | 239.54 | 232.38 | 236.01 | 252.54 | 204.84 | 145.83 | Upgrade
|
| Other Operating Expenses | -31.07 | -34.99 | 4.8 | 5.76 | 9.87 | 21.1 | Upgrade
|
| Operating Expenses | 621.11 | 606.71 | 742.83 | 702.11 | 710 | 592.62 | Upgrade
|
| Operating Income | 325.46 | 356.69 | 280.48 | 683.8 | 596.22 | 721.89 | Upgrade
|
| Interest Expense | - | - | -109.84 | -178.72 | -234.69 | -223.64 | Upgrade
|
| Interest & Investment Income | 1.41 | - | 79.43 | 93.05 | 58.75 | 95.88 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 14.55 | 4.25 | 9.38 | -5.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -236.62 | -239.94 | -3.63 | -3.17 | -3.9 | -8.18 | Upgrade
|
| EBT Excluding Unusual Items | 90.25 | 116.76 | 261 | 599.2 | 425.76 | 580.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.31 | -0.02 | -8.59 | -27.2 | 0.1 | -0.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.84 | -7.77 | 3.82 | 17.86 | 23.7 | -0.16 | Upgrade
|
| Asset Writedown | -34.52 | -31.85 | -3.94 | -25.27 | - | -4.55 | Upgrade
|
| Legal Settlements | - | - | -29.82 | -58.05 | - | - | Upgrade
|
| Other Unusual Items | - | - | 10.86 | 142.86 | 25.92 | 32.17 | Upgrade
|
| Pretax Income | 41.19 | 77.12 | 233.33 | 649.41 | 475.48 | 607.67 | Upgrade
|
| Income Tax Expense | 50.7 | 54.77 | 64.49 | 123.39 | 62.62 | 72.18 | Upgrade
|
| Earnings From Continuing Operations | -9.5 | 22.35 | 168.84 | 526.02 | 412.86 | 535.5 | Upgrade
|
| Net Income to Company | -9.5 | 22.35 | 168.84 | 526.02 | 412.86 | 535.5 | Upgrade
|
| Minority Interest in Earnings | 4.2 | 1.66 | 20.38 | 36.85 | -44.51 | -20.09 | Upgrade
|
| Net Income | -5.3 | 24.01 | 189.22 | 562.87 | 368.35 | 515.4 | Upgrade
|
| Net Income to Common | -5.3 | 24.01 | 189.22 | 562.87 | 368.35 | 515.4 | Upgrade
|
| Net Income Growth | - | -87.31% | -66.38% | 52.81% | -28.53% | 13.54% | Upgrade
|
| Shares Outstanding (Basic) | 2,221 | 2,401 | 2,365 | 2,345 | 2,302 | 2,343 | Upgrade
|
| Shares Outstanding (Diluted) | 2,221 | 2,401 | 2,365 | 2,345 | 2,302 | 2,343 | Upgrade
|
| Shares Change (YoY) | -5.18% | 1.52% | 0.85% | 1.87% | -1.73% | 3.22% | Upgrade
|
| EPS (Basic) | -0.00 | 0.01 | 0.08 | 0.24 | 0.16 | 0.22 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.01 | 0.08 | 0.24 | 0.16 | 0.22 | Upgrade
|
| EPS Growth | - | -87.50% | -66.67% | 50.00% | -27.27% | 10.00% | Upgrade
|
| Free Cash Flow | 241.33 | 648.86 | -229.2 | 404.26 | 727.68 | 635.07 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.27 | -0.10 | 0.17 | 0.32 | 0.27 | Upgrade
|
| Dividend Per Share | - | - | 0.021 | 0.049 | 0.024 | 0.034 | Upgrade
|
| Dividend Growth | - | - | -57.01% | 104.24% | -29.40% | 13.28% | Upgrade
|
| Gross Margin | 24.61% | 26.25% | 33.62% | 28.92% | 27.55% | 30.59% | Upgrade
|
| Operating Margin | 8.46% | 9.72% | 9.21% | 14.27% | 12.57% | 16.80% | Upgrade
|
| Profit Margin | -0.14% | 0.65% | 6.22% | 11.74% | 7.77% | 11.99% | Upgrade
|
| Free Cash Flow Margin | 6.27% | 17.68% | -7.53% | 8.43% | 15.35% | 14.78% | Upgrade
|
| EBITDA | 594.14 | 621.81 | 531.35 | 980.35 | 890.15 | 1,007 | Upgrade
|
| EBITDA Margin | 15.45% | 16.94% | 17.46% | 20.46% | 18.77% | 23.43% | Upgrade
|
| D&A For EBITDA | 268.68 | 265.12 | 250.86 | 296.55 | 293.93 | 285.09 | Upgrade
|
| EBIT | 325.46 | 356.69 | 280.48 | 683.8 | 596.22 | 721.89 | Upgrade
|
| EBIT Margin | 8.46% | 9.72% | 9.21% | 14.27% | 12.57% | 16.80% | Upgrade
|
| Effective Tax Rate | 123.06% | 71.02% | 27.64% | 19.00% | 13.17% | 11.88% | Upgrade
|
| Revenue as Reported | - | - | 3,044 | 4,793 | 4,742 | 4,297 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.