Beijing Sinnet Technology Co.,Ltd (SHE:300383)
China
· Delayed Price · Currency is CNY 16.15
+0.56 (3.59%)
Apr 29, 2026, 3:14 PM CST
SHE:300383 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -808.7 | -761.99 | 381.44 | 387.96 | -879.92 | 836.29 | Upgrade
|
| Depreciation & Amortization | 1,027 | 1,027 | 767.99 | 718.85 | 797.36 | 564.57 | Upgrade
|
| Other Amortization | 56.96 | 56.96 | 59.25 | 59.73 | 57.27 | 51.75 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.97 | 0.97 | -30.36 | -51.72 | 2.34 | 1.94 | Upgrade
|
| Asset Writedown & Restructuring Costs | 840.35 | 840.35 | -0.5 | 6.62 | 1,353 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 4.9 | 4.9 | -0.84 | -42.92 | -35.94 | -2.47 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 53.49 | 61.64 | 44 | 19.18 | Upgrade
|
| Other Operating Activities | 64.1 | 181.74 | 50.2 | 280.12 | 55.82 | 79.25 | Upgrade
|
| Change in Accounts Receivable | 215.52 | 215.52 | -118.71 | -200.72 | 34.17 | -264.54 | Upgrade
|
| Change in Inventory | -0.51 | -0.51 | -0.49 | 0.21 | -3.38 | -0.91 | Upgrade
|
| Change in Accounts Payable | 94.24 | 94.24 | 127.57 | 411.79 | 106.02 | 181.61 | Upgrade
|
| Operating Cash Flow | 1,455 | 1,619 | 1,312 | 1,625 | 1,468 | 1,441 | Upgrade
|
| Operating Cash Flow Growth | 4.33% | 23.43% | -19.30% | 10.70% | 1.86% | -0.47% | Upgrade
|
| Capital Expenditures | -2,109 | -2,441 | -2,370 | -1,247 | -1,706 | -2,457 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.49 | 3 | 5 | 20.04 | 2.53 | 2.16 | Upgrade
|
| Cash Acquisitions | 1.3 | 1.3 | -76.27 | - | -28.11 | 0.01 | Upgrade
|
| Divestitures | 0 | - | - | - | - | - | Upgrade
|
| Investment in Securities | 163.42 | -44.54 | 253.23 | 1,021 | 501.03 | -1,940 | Upgrade
|
| Other Investing Activities | 21.53 | 22.48 | -195.98 | 52.54 | 22.89 | 2.5 | Upgrade
|
| Investing Cash Flow | -1,919 | -2,459 | -2,384 | -153.1 | -1,207 | -4,392 | Upgrade
|
| Long-Term Debt Issued | - | 3,596 | 2,057 | 1,413 | 1,829 | 2,636 | Upgrade
|
| Long-Term Debt Repaid | - | -1,849 | -1,626 | -2,600 | -1,892 | -1,506 | Upgrade
|
| Net Debt Issued (Repaid) | 549.5 | 1,747 | 430.94 | -1,187 | -62.98 | 1,130 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 3,002 | Upgrade
|
| Common Dividends Paid | -266.16 | -262.46 | -295.44 | -191.52 | -194.19 | -143.15 | Upgrade
|
| Other Financing Activities | -82.76 | -30.89 | 200.07 | -153.42 | -15.48 | 10.11 | Upgrade
|
| Financing Cash Flow | 200.58 | 1,453 | 335.56 | -1,532 | -272.65 | 3,999 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.2 | -0.08 | 0.02 | 0.46 | 0.9 | -1.03 | Upgrade
|
| Net Cash Flow | -264.12 | 613.3 | -737.24 | -59.33 | -10.96 | 1,047 | Upgrade
|
| Free Cash Flow | -654.24 | -822.31 | -1,059 | 378.38 | -237.54 | -1,016 | Upgrade
|
| Free Cash Flow Margin | -9.37% | -11.46% | -14.54% | 4.82% | -3.30% | -13.19% | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.46 | -0.58 | 0.21 | -0.13 | -0.66 | Upgrade
|
| Cash Income Tax Paid | 190.4 | 177.62 | 114.25 | -13.97 | 70.36 | 141.69 | Upgrade
|
| Levered Free Cash Flow | -1,253 | -1,537 | -1,020 | -22.3 | -760.26 | -975.05 | Upgrade
|
| Unlevered Free Cash Flow | -1,253 | -1,537 | -952.85 | 95.7 | -646.01 | -909.43 | Upgrade
|
| Change in Working Capital | 268.88 | 268.88 | 30.92 | 204.99 | 74.56 | -109.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.