Canmax Technologies Co., Ltd. (SHE:300390)
92.99
-1.24 (-1.32%)
Apr 28, 2026, 3:04 PM CST
Canmax Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 8,968 | 7,455 | 6,533 | 10,430 | 16,992 | 3,353 | Upgrade
|
| Other Revenue | 93.62 | 93.62 | 75.51 | 37.52 | 38.77 | 44.97 | Upgrade
|
| Revenue | 9,061 | 7,549 | 6,608 | 10,468 | 17,030 | 3,398 | Upgrade
|
| Revenue Growth (YoY) | 38.52% | 14.23% | -36.87% | -38.54% | 401.26% | 158.73% | Upgrade
|
| Cost of Revenue | 6,596 | 6,480 | 5,233 | 7,842 | 6,061 | 1,669 | Upgrade
|
| Gross Profit | 2,465 | 1,069 | 1,375 | 2,626 | 10,970 | 1,729 | Upgrade
|
| Selling, General & Admin | 492.12 | 441.42 | 459.28 | 557.29 | 421.78 | 181.76 | Upgrade
|
| Research & Development | 123.07 | 124.82 | 91.45 | 90.4 | 60.06 | 52.49 | Upgrade
|
| Other Operating Expenses | 69.98 | 44.11 | 43.27 | 63.33 | 181.54 | 15.32 | Upgrade
|
| Operating Expenses | 839.86 | 635.86 | 584.16 | 682.52 | 695.12 | 266.66 | Upgrade
|
| Operating Income | 1,626 | 432.95 | 790.94 | 1,943 | 10,275 | 1,462 | Upgrade
|
| Interest Expense | -110.69 | -89.19 | -74.38 | -32.45 | -58.8 | -29.38 | Upgrade
|
| Interest & Investment Income | 402.31 | 315.19 | 143.36 | 197.75 | 61.55 | 8.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -49.53 | -49.53 | -16.51 | 28.73 | 64.65 | -12.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -97.2 | -105.55 | -69.3 | -13 | -12.05 | -7.31 | Upgrade
|
| EBT Excluding Unusual Items | 1,770 | 503.88 | 774.1 | 2,124 | 10,330 | 1,422 | Upgrade
|
| Gain (Loss) on Sale of Investments | -29.44 | -14.55 | -66.7 | -54.86 | -70.87 | -0.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.49 | -7.7 | -2.43 | -8.6 | -31.76 | 28.87 | Upgrade
|
| Asset Writedown | -45.15 | -4.43 | -0.85 | -4.75 | -5.06 | -2.11 | Upgrade
|
| Other Unusual Items | 56.26 | 56.26 | 521.78 | 414.17 | 93.37 | 22.43 | Upgrade
|
| Pretax Income | 1,745 | 533.46 | 1,226 | 2,470 | 10,316 | 1,471 | Upgrade
|
| Income Tax Expense | 270.22 | 85.3 | 221.07 | 353.37 | 1,508 | 219.54 | Upgrade
|
| Earnings From Continuing Operations | 1,474 | 448.17 | 1,005 | 2,117 | 8,808 | 1,251 | Upgrade
|
| Minority Interest in Earnings | -164.9 | -45.98 | -170.99 | -457.82 | -2,222 | -340.35 | Upgrade
|
| Net Income | 1,309 | 402.19 | 833.85 | 1,659 | 6,586 | 910.7 | Upgrade
|
| Net Income to Common | 1,309 | 402.19 | 833.85 | 1,659 | 6,586 | 910.7 | Upgrade
|
| Net Income Growth | 232.79% | -51.77% | -49.74% | -74.81% | 623.16% | 218.43% | Upgrade
|
| Shares Outstanding (Basic) | 825 | 838 | 834 | 834 | 778 | 745 | Upgrade
|
| Shares Outstanding (Diluted) | 825 | 838 | 834 | 834 | 778 | 745 | Upgrade
|
| Shares Change (YoY) | -2.37% | 0.48% | 0.02% | 7.10% | 4.55% | 4.14% | Upgrade
|
| EPS (Basic) | 1.59 | 0.48 | 1.00 | 1.99 | 8.46 | 1.22 | Upgrade
|
| EPS (Diluted) | 1.59 | 0.48 | 1.00 | 1.99 | 8.46 | 1.22 | Upgrade
|
| EPS Growth | 240.87% | -52.00% | -49.75% | -76.48% | 591.69% | 205.78% | Upgrade
|
| Free Cash Flow | -669.32 | -3,679 | 857.73 | 1,803 | 4,531 | -635.83 | Upgrade
|
| Free Cash Flow Per Share | -0.81 | -4.39 | 1.03 | 2.16 | 5.82 | -0.85 | Upgrade
|
| Dividend Per Share | - | - | 0.600 | 1.000 | 1.538 | 0.385 | Upgrade
|
| Dividend Growth | - | - | -40.00% | -35.00% | 300.03% | 400.13% | Upgrade
|
| Gross Margin | 27.21% | 14.16% | 20.81% | 25.09% | 64.41% | 50.88% | Upgrade
|
| Operating Margin | 17.94% | 5.73% | 11.97% | 18.56% | 60.33% | 43.03% | Upgrade
|
| Profit Margin | 14.45% | 5.33% | 12.62% | 15.85% | 38.67% | 26.80% | Upgrade
|
| Free Cash Flow Margin | -7.39% | -48.73% | 12.98% | 17.23% | 26.61% | -18.71% | Upgrade
|
| EBITDA | 2,213 | 999.07 | 1,271 | 2,200 | 10,437 | 1,562 | Upgrade
|
| EBITDA Margin | 24.42% | 13.23% | 19.23% | 21.02% | 61.28% | 45.97% | Upgrade
|
| D&A For EBITDA | 587.64 | 566.12 | 480.04 | 256.81 | 162.29 | 99.64 | Upgrade
|
| EBIT | 1,626 | 432.95 | 790.94 | 1,943 | 10,275 | 1,462 | Upgrade
|
| EBIT Margin | 17.94% | 5.73% | 11.97% | 18.56% | 60.33% | 43.03% | Upgrade
|
| Effective Tax Rate | 15.49% | 15.99% | 18.03% | 14.31% | 14.62% | 14.93% | Upgrade
|
| Revenue as Reported | 9,061 | 7,549 | 6,608 | 10,468 | 17,030 | 3,398 | Upgrade
|
| Advertising Expenses | - | 3.42 | 4.31 | 2.94 | 0.76 | 0.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.