Guangdong Dowstone Technology Co., Ltd. (SHE:300409)
China
· Delayed Price · Currency is CNY 27.45
+1.06 (4.02%)
Apr 29, 2026, 3:13 PM CST
SHE:300409 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 1,564 | 2,359 | 2,689 | 4,203 | 1,538 | 1,005 | Upgrade
|
| Trading Asset Securities | - | 523 | 650 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 1,564 | 2,882 | 3,339 | 4,203 | 1,538 | 1,005 | Upgrade
|
| Cash Growth | -43.19% | -13.68% | -20.56% | 173.19% | 53.01% | 141.22% | Upgrade
|
| Accounts Receivable | 1,005 | 1,259 | 1,450 | 2,257 | 1,964 | 1,881 | Upgrade
|
| Other Receivables | 266.82 | 68.34 | 75.61 | 95.13 | 70.74 | 98.88 | Upgrade
|
| Receivables | 1,272 | 1,327 | 1,526 | 2,353 | 2,035 | 1,980 | Upgrade
|
| Inventory | 3,364 | 2,752 | 2,597 | 1,835 | 2,146 | 1,740 | Upgrade
|
| Other Current Assets | 1,032 | 527.55 | 454.91 | 370.19 | 651.88 | 264.3 | Upgrade
|
| Total Current Assets | 7,232 | 7,488 | 7,917 | 8,761 | 6,371 | 4,990 | Upgrade
|
| Property, Plant & Equipment | 4,737 | 4,692 | 4,848 | 4,404 | 3,803 | 1,741 | Upgrade
|
| Long-Term Investments | 561.71 | 566.8 | 214.21 | 343.08 | 199.46 | 201.25 | Upgrade
|
| Goodwill | 406.98 | 406.98 | 418.48 | 444.39 | 450.49 | 450.49 | Upgrade
|
| Other Intangible Assets | 490.11 | 494.49 | 538.67 | 555.24 | 560.03 | 364.17 | Upgrade
|
| Long-Term Accounts Receivable | - | 14.02 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 209.11 | 198.82 | 204.74 | 169.22 | 139.71 | 73.85 | Upgrade
|
| Long-Term Deferred Charges | 75.23 | 83.31 | 22.55 | 7.23 | 5.34 | 4.37 | Upgrade
|
| Other Long-Term Assets | 364.09 | 222.43 | 148.67 | 185.05 | 174.17 | 164.81 | Upgrade
|
| Total Assets | 14,076 | 14,168 | 14,312 | 14,869 | 11,703 | 7,990 | Upgrade
|
| Accounts Payable | 722.07 | 912.76 | 1,116 | 1,154 | 1,425 | 944.01 | Upgrade
|
| Accrued Expenses | 42.74 | 167.98 | 129.06 | 130.09 | 128.49 | 192.49 | Upgrade
|
| Short-Term Debt | 2,694 | 2,720 | 2,741 | 2,309 | 2,210 | 1,413 | Upgrade
|
| Current Portion of Long-Term Debt | 215.38 | 162.48 | 317.68 | 253.48 | 231.98 | 122.03 | Upgrade
|
| Current Portion of Leases | - | 3.22 | 3.08 | 4.19 | 6.48 | 8.13 | Upgrade
|
| Current Income Taxes Payable | 160.69 | 119.77 | 109.57 | 91.95 | 47.9 | 56.23 | Upgrade
|
| Current Unearned Revenue | 61.38 | 33.25 | 9.98 | 30.22 | 30.09 | 22.79 | Upgrade
|
| Other Current Liabilities | 170.42 | 123.53 | 186.81 | 225.22 | 99.97 | 214.41 | Upgrade
|
| Total Current Liabilities | 4,067 | 4,243 | 4,613 | 4,198 | 4,180 | 2,973 | Upgrade
|
| Long-Term Debt | 1,302 | 1,358 | 2,154 | 3,379 | 976.59 | 247.93 | Upgrade
|
| Long-Term Leases | - | - | 3.22 | 7.29 | 11.34 | 12.94 | Upgrade
|
| Long-Term Unearned Revenue | 169.99 | 174.2 | 156.52 | 176.22 | 150.8 | 132.55 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 74.68 | 24.01 | 5.82 | 8.35 | 10.28 | 9.55 | Upgrade
|
| Total Liabilities | 5,613 | 5,799 | 6,933 | 7,769 | 5,329 | 3,376 | Upgrade
|
| Common Stock | 782.25 | 782.25 | 688.99 | 581.67 | 581.33 | 578.83 | Upgrade
|
| Additional Paid-In Capital | 5,899 | 5,892 | 4,809 | 3,825 | 3,591 | 2,740 | Upgrade
|
| Retained Earnings | 1,545 | 1,438 | 1,070 | 1,129 | 1,186 | 1,129 | Upgrade
|
| Treasury Stock | -109.36 | -109.36 | -109.36 | - | - | - | Upgrade
|
| Comprehensive Income & Other | 15.94 | 47.08 | 289.98 | 491.99 | 52.76 | 44.48 | Upgrade
|
| Total Common Equity | 8,134 | 8,049 | 6,749 | 6,028 | 5,412 | 4,492 | Upgrade
|
| Minority Interest | 329.32 | 319.45 | 630.5 | 1,072 | 962.41 | 122.13 | Upgrade
|
| Shareholders' Equity | 8,463 | 8,369 | 7,379 | 7,100 | 6,374 | 4,614 | Upgrade
|
| Total Liabilities & Equity | 14,076 | 14,168 | 14,312 | 14,869 | 11,703 | 7,990 | Upgrade
|
| Total Debt | 4,211 | 4,243 | 5,219 | 5,953 | 3,437 | 1,804 | Upgrade
|
| Net Cash (Debt) | -2,647 | -1,361 | -1,881 | -1,750 | -1,898 | -798.42 | Upgrade
|
| Net Cash Per Share | -3.44 | -1.82 | -3.24 | -3.14 | -3.30 | -1.45 | Upgrade
|
| Filing Date Shares Outstanding | 770.83 | 770.83 | 677.57 | 487.75 | 581.33 | 578.83 | Upgrade
|
| Total Common Shares Outstanding | 770.83 | 770.83 | 677.57 | 487.75 | 581.33 | 578.83 | Upgrade
|
| Working Capital | 3,165 | 3,245 | 3,304 | 4,563 | 2,191 | 2,017 | Upgrade
|
| Book Value Per Share | 10.55 | 10.44 | 9.96 | 12.36 | 9.31 | 7.76 | Upgrade
|
| Tangible Book Value | 7,237 | 7,148 | 5,792 | 5,028 | 4,401 | 3,677 | Upgrade
|
| Tangible Book Value Per Share | 9.39 | 9.27 | 8.55 | 10.31 | 7.57 | 6.35 | Upgrade
|
| Buildings | - | 2,336 | 2,240 | 2,031 | 1,698 | 814.64 | Upgrade
|
| Machinery | - | 3,648 | 3,075 | 2,356 | 1,697 | 1,017 | Upgrade
|
| Construction In Progress | - | 251.03 | 753.47 | 942.03 | 1,130 | 458.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.