Zhejiang Canaan Technology Limited (SHE:300412)
China
· Delayed Price · Currency is CNY 5.28
+0.03 (0.57%)
Apr 30, 2026, 10:25 AM CST
SHE:300412 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 25.36 | 29.64 | 36.27 | -23.43 | -75.2 | 73.7 | Upgrade
|
| Depreciation & Amortization | 53.46 | 53.46 | 50.68 | 45.62 | 36.39 | 33.64 | Upgrade
|
| Other Amortization | 6.54 | 6.54 | 3.47 | 2 | 1.75 | 0.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.13 | 0.13 | -0.19 | -0.04 | -0.21 | -0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.73 | 3.73 | 1.13 | 0.75 | 34.54 | 25.37 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.94 | -5.94 | -2.36 | - | -3.11 | -1.64 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.93 | 3.93 | 13.16 | 8.46 | 20.3 | 12.19 | Upgrade
|
| Other Operating Activities | 46.43 | 24.31 | 21.14 | 31.06 | 58.06 | -20.14 | Upgrade
|
| Change in Accounts Receivable | 32.29 | 32.29 | 47.84 | 38.55 | -138.02 | -94.99 | Upgrade
|
| Change in Inventory | 73.71 | 73.71 | 143.94 | -174.54 | -130.64 | -117.39 | Upgrade
|
| Change in Accounts Payable | -36.47 | -36.47 | -198.64 | 9.32 | 270.97 | 165.31 | Upgrade
|
| Change in Other Net Operating Assets | 2.28 | 2.28 | 1.23 | -0.65 | - | -0.77 | Upgrade
|
| Operating Cash Flow | 202.36 | 184.53 | 119.46 | -62.97 | 68.62 | 75.03 | Upgrade
|
| Operating Cash Flow Growth | 48.02% | 54.47% | - | - | -8.54% | 35.25% | Upgrade
|
| Capital Expenditures | -35.29 | -39.38 | -54.41 | -164.89 | -165.69 | -154.87 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.82 | 0.83 | 2.54 | 0.34 | 0.1 | 0.7 | Upgrade
|
| Investment in Securities | -5.51 | -111.43 | -3 | 25 | -120 | 70 | Upgrade
|
| Other Investing Activities | -122.9 | 12.49 | 1.87 | 9.33 | 2.33 | 2.15 | Upgrade
|
| Investing Cash Flow | -162.87 | -137.49 | -53 | -130.22 | -283.26 | -82.02 | Upgrade
|
| Long-Term Debt Issued | - | 397.55 | 440.2 | 352.98 | 182.3 | 269.34 | Upgrade
|
| Total Debt Issued | 467.11 | 397.55 | 440.2 | 352.98 | 182.3 | 269.34 | Upgrade
|
| Long-Term Debt Repaid | - | -349.07 | -421.26 | -212.32 | -165.84 | -240.95 | Upgrade
|
| Total Debt Repaid | -447.49 | -349.07 | -421.26 | -212.32 | -165.84 | -240.95 | Upgrade
|
| Net Debt Issued (Repaid) | 19.62 | 48.48 | 18.94 | 140.66 | 16.46 | 28.39 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 270 | Upgrade
|
| Common Dividends Paid | -41.77 | -42.41 | -15.43 | -12.03 | -39.18 | -45.62 | Upgrade
|
| Other Financing Activities | 0.73 | 1.26 | -4.06 | 1.45 | 8.75 | -21.29 | Upgrade
|
| Financing Cash Flow | -21.42 | 7.33 | -0.55 | 130.08 | -13.97 | 231.49 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.89 | -2.11 | 0.85 | -0.48 | -0.38 | -0.2 | Upgrade
|
| Net Cash Flow | 14.18 | 52.26 | 66.76 | -63.6 | -228.99 | 224.29 | Upgrade
|
| Free Cash Flow | 167.08 | 145.15 | 65.05 | -227.87 | -97.08 | -79.85 | Upgrade
|
| Free Cash Flow Growth | 77.80% | 123.12% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 14.99% | 11.79% | 4.70% | -21.76% | -8.80% | -7.54% | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.29 | 0.13 | -0.49 | -0.19 | -0.17 | Upgrade
|
| Cash Income Tax Paid | 49.43 | 56.9 | 36.66 | 48.43 | 55.92 | 42.3 | Upgrade
|
| Levered Free Cash Flow | 152.75 | 113.22 | 33.6 | -259.26 | -61.99 | -87.92 | Upgrade
|
| Unlevered Free Cash Flow | 160.9 | 121.37 | 43.14 | -255.01 | -58.35 | -84.4 | Upgrade
|
| Change in Working Capital | 68.74 | 68.74 | -3.84 | -127.39 | -3.92 | -48.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.