Medicalsystem Biotechnology Co., Ltd (SHE:300439)
China
· Delayed Price · Currency is CNY 10.09
+0.43 (4.45%)
Apr 29, 2026, 3:04 PM CST
SHE:300439 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,539 | 1,728 | 1,875 | 2,473 | 2,238 | Upgrade
|
| Other Revenue | - | 14.7 | 11.01 | 16.37 | 13.6 | Upgrade
|
| Revenue | 1,539 | 1,742 | 1,886 | 2,489 | 2,252 | Upgrade
|
| Revenue Growth (YoY) | -11.67% | -7.61% | -24.23% | 10.55% | -2.19% | Upgrade
|
| Cost of Revenue | 972.74 | 972.72 | 1,060 | 1,552 | 1,348 | Upgrade
|
| Gross Profit | 566.42 | 769.7 | 825.44 | 937.49 | 903.98 | Upgrade
|
| Selling, General & Admin | 398.7 | 403.11 | 440.58 | 475.15 | 475.35 | Upgrade
|
| Research & Development | 127.2 | 146.47 | 149.8 | 171.78 | 150.68 | Upgrade
|
| Other Operating Expenses | -20.87 | -0.78 | 8.36 | 12.94 | 17.5 | Upgrade
|
| Operating Expenses | 505.02 | 529.07 | 594.47 | 700.85 | 665.38 | Upgrade
|
| Operating Income | 61.4 | 240.63 | 230.97 | 236.63 | 238.6 | Upgrade
|
| Interest Expense | - | -2.52 | -10.66 | -15.63 | -29.26 | Upgrade
|
| Interest & Investment Income | 8.72 | 24.81 | 28.2 | 11.18 | 6.69 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.56 | -0.64 | 4.34 | -2.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.81 | 0.85 | 27.01 | -13.24 | -3.67 | Upgrade
|
| EBT Excluding Unusual Items | 76.94 | 261.21 | 274.87 | 223.27 | 209.46 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -3.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.43 | -11.11 | -3.6 | -9.69 | -15.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.66 | -0.67 | -0.78 | -0.32 | 0.48 | Upgrade
|
| Asset Writedown | -32.93 | -2.2 | -10.87 | -13.1 | -0.13 | Upgrade
|
| Other Unusual Items | - | 20.11 | 27.52 | 23.15 | 28.3 | Upgrade
|
| Pretax Income | 46.09 | 282.36 | 295.68 | 223.31 | 218.24 | Upgrade
|
| Income Tax Expense | -15.27 | 19.69 | 36.18 | 18.1 | 28.08 | Upgrade
|
| Earnings From Continuing Operations | 61.36 | 262.67 | 259.5 | 205.2 | 190.15 | Upgrade
|
| Minority Interest in Earnings | 1.84 | -4.68 | -2.95 | -6.68 | -10.66 | Upgrade
|
| Net Income | 63.2 | 258 | 256.55 | 198.53 | 179.49 | Upgrade
|
| Net Income to Common | 63.2 | 258 | 256.55 | 198.53 | 179.49 | Upgrade
|
| Net Income Growth | -75.50% | 0.56% | 29.23% | 10.61% | -40.07% | Upgrade
|
| Shares Outstanding (Basic) | 395 | 385 | 383 | 382 | 374 | Upgrade
|
| Shares Outstanding (Diluted) | 395 | 385 | 383 | 382 | 374 | Upgrade
|
| Shares Change (YoY) | 2.58% | 0.56% | 0.30% | 2.10% | 8.59% | Upgrade
|
| EPS (Basic) | 0.16 | 0.67 | 0.67 | 0.52 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.67 | 0.67 | 0.52 | 0.48 | Upgrade
|
| EPS Growth | -76.12% | - | 28.85% | 8.33% | -44.81% | Upgrade
|
| Free Cash Flow | 75.21 | -22.73 | 353.16 | 261.53 | 313.67 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | -0.06 | 0.92 | 0.69 | 0.84 | Upgrade
|
| Dividend Per Share | - | 0.135 | 0.134 | 0.105 | 0.095 | Upgrade
|
| Dividend Growth | - | 0.75% | 27.62% | 10.53% | -39.38% | Upgrade
|
| Gross Margin | 36.80% | 44.17% | 43.77% | 37.66% | 40.15% | Upgrade
|
| Operating Margin | 3.99% | 13.81% | 12.25% | 9.51% | 10.60% | Upgrade
|
| Profit Margin | 4.11% | 14.81% | 13.60% | 7.98% | 7.97% | Upgrade
|
| Free Cash Flow Margin | 4.89% | -1.30% | 18.73% | 10.51% | 13.93% | Upgrade
|
| EBITDA | 219.28 | 430.13 | 383.73 | 406.75 | 412.01 | Upgrade
|
| EBITDA Margin | 14.25% | 24.69% | 20.35% | 16.34% | 18.30% | Upgrade
|
| D&A For EBITDA | 157.88 | 189.5 | 152.76 | 170.12 | 173.4 | Upgrade
|
| EBIT | 61.4 | 240.63 | 230.97 | 236.63 | 238.6 | Upgrade
|
| EBIT Margin | 3.99% | 13.81% | 12.25% | 9.51% | 10.60% | Upgrade
|
| Effective Tax Rate | - | 6.97% | 12.24% | 8.11% | 12.87% | Upgrade
|
| Revenue as Reported | - | 1,742 | 1,886 | 2,489 | 2,252 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.