Ningbo BaoSi Energy Equipment Co., Ltd. (SHE:300441)
China
· Delayed Price · Currency is CNY 6.99
+0.05 (0.72%)
Apr 29, 2026, 3:04 PM CST
SHE:300441 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 137.21 | 195.19 | 490.22 | 333.78 | 311.39 | 345.96 | Upgrade
|
| Cash & Short-Term Investments | 137.21 | 195.19 | 490.22 | 333.78 | 311.39 | 345.96 | Upgrade
|
| Cash Growth | -65.11% | -60.19% | 46.87% | 7.19% | -9.99% | 47.21% | Upgrade
|
| Accounts Receivable | 546.7 | 587 | 770.53 | 709.44 | 528.5 | 535.8 | Upgrade
|
| Other Receivables | 104.78 | 103.07 | 155.03 | 13.14 | 123.8 | 25.01 | Upgrade
|
| Receivables | 651.48 | 690.08 | 925.55 | 722.57 | 652.3 | 560.81 | Upgrade
|
| Inventory | 877.91 | 845.77 | 777.55 | 915.94 | 684.29 | 613.65 | Upgrade
|
| Other Current Assets | 108.89 | 92.89 | 18.57 | 20.81 | 36.75 | 43.63 | Upgrade
|
| Total Current Assets | 1,775 | 1,824 | 2,212 | 1,993 | 1,685 | 1,564 | Upgrade
|
| Property, Plant & Equipment | 1,644 | 1,643 | 947.98 | 1,281 | 1,150 | 1,269 | Upgrade
|
| Long-Term Investments | 60.41 | 61.07 | 60.94 | 32.01 | 32.64 | 36.78 | Upgrade
|
| Goodwill | 48.82 | 48.82 | 48.82 | 156.28 | 156.28 | 156.45 | Upgrade
|
| Other Intangible Assets | 142.9 | 143.57 | 142.64 | 157.76 | 136.59 | 131.53 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | - | - | 0.17 | Upgrade
|
| Long-Term Deferred Tax Assets | 26.92 | 27.19 | 18.27 | 26.37 | 26.35 | 21.22 | Upgrade
|
| Long-Term Deferred Charges | 8.07 | 6.67 | 7.06 | 10.57 | 12.46 | 19.23 | Upgrade
|
| Other Long-Term Assets | 173.48 | 96.58 | 107.05 | 84.59 | 64.71 | 79.02 | Upgrade
|
| Total Assets | 3,880 | 3,851 | 3,545 | 3,741 | 3,263 | 3,277 | Upgrade
|
| Accounts Payable | 288.21 | 368.78 | 269.58 | 394.09 | 276.93 | 291.9 | Upgrade
|
| Accrued Expenses | 23.49 | 37.79 | 48.25 | 101.21 | 79.83 | 79.21 | Upgrade
|
| Short-Term Debt | 249.49 | 216.46 | 74.91 | 357.94 | 386.82 | 668.36 | Upgrade
|
| Current Portion of Long-Term Debt | 50.48 | 61.02 | 0.04 | 89.72 | 106.52 | 82.1 | Upgrade
|
| Current Portion of Leases | - | - | 1.6 | 7.35 | 8.44 | 8.24 | Upgrade
|
| Current Income Taxes Payable | 20.26 | 25.43 | 104.43 | 17.51 | 11.4 | 9 | Upgrade
|
| Current Unearned Revenue | 324.8 | 250.93 | 248.76 | 155.33 | 85.15 | 53.05 | Upgrade
|
| Other Current Liabilities | 23.75 | 24.69 | 11.11 | 36.17 | 36.42 | 38.19 | Upgrade
|
| Total Current Liabilities | 980.48 | 985.09 | 758.69 | 1,159 | 991.51 | 1,230 | Upgrade
|
| Long-Term Debt | 120.02 | 107.98 | 53.59 | 71.43 | 57.46 | 10.02 | Upgrade
|
| Long-Term Leases | 1.61 | 1.11 | 0.62 | 14.98 | 20.86 | 17.63 | Upgrade
|
| Long-Term Unearned Revenue | 55.16 | 56.75 | 47.71 | 55.03 | 47.92 | 41.5 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 74.4 | 73.75 | 71.12 | 71.39 | 62.17 | 60.85 | Upgrade
|
| Other Long-Term Liabilities | 0.28 | 1.41 | 1.9 | 9.89 | 9.95 | 10.17 | Upgrade
|
| Total Liabilities | 1,232 | 1,226 | 933.61 | 1,382 | 1,190 | 1,370 | Upgrade
|
| Common Stock | 644.42 | 644.42 | 644.42 | 652.26 | 657.19 | 657.19 | Upgrade
|
| Additional Paid-In Capital | 461.31 | 461.31 | 462.83 | 510.87 | 557.31 | 447.72 | Upgrade
|
| Retained Earnings | 1,425 | 1,405 | 1,405 | 714.75 | 466.74 | 453.68 | Upgrade
|
| Treasury Stock | - | - | - | - | -50.99 | -50.99 | Upgrade
|
| Comprehensive Income & Other | -10.02 | -10.02 | -10.02 | -8.74 | -9.25 | -0.81 | Upgrade
|
| Total Common Equity | 2,521 | 2,501 | 2,502 | 1,869 | 1,621 | 1,507 | Upgrade
|
| Minority Interest | 126.5 | 123.83 | 108.76 | 490.08 | 452.53 | 400.15 | Upgrade
|
| Shareholders' Equity | 2,648 | 2,625 | 2,611 | 2,359 | 2,074 | 1,907 | Upgrade
|
| Total Liabilities & Equity | 3,880 | 3,851 | 3,545 | 3,741 | 3,263 | 3,277 | Upgrade
|
| Total Debt | 421.61 | 386.56 | 130.76 | 541.42 | 580.1 | 786.35 | Upgrade
|
| Net Cash (Debt) | -284.4 | -191.38 | 359.47 | -207.65 | -268.71 | -440.4 | Upgrade
|
| Net Cash Per Share | -0.44 | -0.30 | 0.56 | -0.32 | -0.41 | -0.71 | Upgrade
|
| Filing Date Shares Outstanding | 671.55 | 650.16 | 644.42 | 652.26 | 652.26 | 652.26 | Upgrade
|
| Total Common Shares Outstanding | 671.55 | 650.16 | 644.42 | 652.26 | 652.26 | 652.26 | Upgrade
|
| Working Capital | 795.02 | 838.83 | 1,453 | 833.78 | 693.21 | 333.99 | Upgrade
|
| Book Value Per Share | 3.75 | 3.85 | 3.88 | 2.87 | 2.49 | 2.31 | Upgrade
|
| Tangible Book Value | 2,329 | 2,309 | 2,311 | 1,555 | 1,328 | 1,219 | Upgrade
|
| Tangible Book Value Per Share | 3.47 | 3.55 | 3.59 | 2.38 | 2.04 | 1.87 | Upgrade
|
| Buildings | - | - | 199.11 | 305.94 | 289.55 | 306.56 | Upgrade
|
| Machinery | - | - | 1,083 | 1,670 | 1,435 | 1,517 | Upgrade
|
| Construction In Progress | - | - | 231.25 | 98.34 | 78.73 | 66.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.