Beijing Hanbang Technology Corp. (SHE:300449)
China
· Delayed Price · Currency is CNY 7.39
+0.15 (2.07%)
Apr 29, 2026, 3:04 PM CST
SHE:300449 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 152.52 | 162.57 | 147.82 | 133.01 | 124.1 | 292.2 | Upgrade
|
| Other Revenue | - | - | - | 0.02 | 0.01 | 0.23 | Upgrade
|
| Revenue | 152.52 | 162.57 | 147.82 | 133.03 | 124.11 | 292.43 | Upgrade
|
| Revenue Growth (YoY) | -13.50% | 9.98% | 11.12% | 7.19% | -57.56% | -31.01% | Upgrade
|
| Cost of Revenue | 130.28 | 143.68 | 125.21 | 114.1 | 93.65 | 256.13 | Upgrade
|
| Gross Profit | 22.23 | 18.89 | 22.61 | 18.92 | 30.45 | 36.3 | Upgrade
|
| Selling, General & Admin | 47.93 | 47.46 | 45.87 | 62.41 | 55.82 | 66.89 | Upgrade
|
| Research & Development | 30.77 | 30.3 | 7.59 | 13.49 | 16.12 | 41.37 | Upgrade
|
| Other Operating Expenses | 0.42 | 0.4 | -0.2 | 0.02 | -0.08 | 0.18 | Upgrade
|
| Operating Expenses | 79.12 | 78.16 | 48.51 | 120.14 | 119.12 | 280.97 | Upgrade
|
| Operating Income | -56.89 | -59.27 | -25.9 | -101.21 | -88.66 | -244.67 | Upgrade
|
| Interest Expense | - | - | -6.14 | -15.02 | -19.49 | -17.04 | Upgrade
|
| Interest & Investment Income | - | - | 1.4 | 0.23 | 5.52 | 12.84 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -2.84 | -3.15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.17 | 0.19 | 0.98 | -0.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.87 | -13.37 | -35.01 | -26.54 | -22.54 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | -72.76 | -72.64 | -65.48 | -142.36 | -127.03 | -253.11 | Upgrade
|
| Impairment of Goodwill | - | - | - | -10.85 | -1.21 | -518.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4.25 | -2.47 | - | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 19.4 | -0.15 | 1.11 | -0.71 | Upgrade
|
| Asset Writedown | -7.99 | -8.7 | -10.36 | -11.65 | 1.35 | -0.7 | Upgrade
|
| Other Unusual Items | - | - | 2.86 | -5.04 | -3.37 | -2.98 | Upgrade
|
| Pretax Income | -80.72 | -81.31 | -57.83 | -172.53 | -129.15 | -776.18 | Upgrade
|
| Income Tax Expense | -2.04 | -2.22 | 4.33 | -45.17 | -6.89 | -21.84 | Upgrade
|
| Earnings From Continuing Operations | -78.68 | -79.09 | -62.16 | -127.36 | -122.26 | -754.34 | Upgrade
|
| Minority Interest in Earnings | 1.07 | 0.47 | 0.01 | 0.01 | 0.17 | 0.24 | Upgrade
|
| Net Income | -77.62 | -78.63 | -62.15 | -127.35 | -122.09 | -754.1 | Upgrade
|
| Net Income to Common | -77.62 | -78.63 | -62.15 | -127.35 | -122.09 | -754.1 | Upgrade
|
| Shares Outstanding (Basic) | 393 | 393 | 388 | 296 | 298 | 298 | Upgrade
|
| Shares Outstanding (Diluted) | 393 | 393 | 388 | 296 | 298 | 298 | Upgrade
|
| Shares Change (YoY) | 0.95% | 1.21% | 31.16% | -0.55% | -0.09% | -0.03% | Upgrade
|
| EPS (Basic) | -0.20 | -0.20 | -0.16 | -0.43 | -0.41 | -2.53 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.20 | -0.16 | -0.43 | -0.41 | -2.53 | Upgrade
|
| Free Cash Flow | -50.75 | -64.17 | -108.53 | -3.35 | -2.4 | 20.12 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.16 | -0.28 | -0.01 | -0.01 | 0.07 | Upgrade
|
| Gross Margin | 14.58% | 11.62% | 15.29% | 14.23% | 24.54% | 12.41% | Upgrade
|
| Operating Margin | -37.30% | -36.46% | -17.52% | -76.08% | -71.44% | -83.67% | Upgrade
|
| Profit Margin | -50.89% | -48.37% | -42.05% | -95.73% | -98.38% | -257.87% | Upgrade
|
| Free Cash Flow Margin | -33.27% | -39.47% | -73.42% | -2.52% | -1.93% | 6.88% | Upgrade
|
| EBITDA | -55.48 | -56.19 | -16.14 | -78.79 | -66.57 | -221.47 | Upgrade
|
| EBITDA Margin | -36.38% | -34.57% | -10.92% | -59.23% | -53.64% | -75.73% | Upgrade
|
| D&A For EBITDA | 1.4 | 3.07 | 9.75 | 22.42 | 22.09 | 23.2 | Upgrade
|
| EBIT | -56.89 | -59.27 | -25.9 | -101.21 | -88.66 | -244.67 | Upgrade
|
| EBIT Margin | -37.30% | -36.46% | -17.52% | -76.08% | -71.44% | -83.67% | Upgrade
|
| Revenue as Reported | - | - | 147.82 | 133.03 | 124.11 | 292.43 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.05 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.