Jiangxi Sanxin Medtec Co.,Ltd. (SHE:300453)
China
· Delayed Price · Currency is CNY 10.29
+0.13 (1.28%)
Apr 29, 2026, 3:11 PM CST
Jiangxi Sanxin Medtec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,688 | 1,640 | 1,497 | 1,296 | 1,334 | 1,164 | Upgrade
|
| Other Revenue | - | - | 3.85 | 3.66 | 2.38 | - | Upgrade
|
| Revenue | 1,688 | 1,640 | 1,500 | 1,300 | 1,336 | 1,164 | Upgrade
|
| Revenue Growth (YoY) | 10.37% | 9.31% | 15.41% | -2.69% | 14.75% | 23.81% | Upgrade
|
| Cost of Revenue | 1,071 | 1,049 | 972.05 | 847.27 | 886.52 | 763.96 | Upgrade
|
| Gross Profit | 617.75 | 590.86 | 528.39 | 452.79 | 449.49 | 400.33 | Upgrade
|
| Selling, General & Admin | 203.39 | 200.44 | 192.01 | 169.71 | 193.43 | 158.38 | Upgrade
|
| Research & Development | 76.83 | 75.28 | 63.98 | 51.07 | 40.85 | 42.15 | Upgrade
|
| Other Operating Expenses | -11.04 | -11.61 | 5.15 | 10.28 | 10.24 | 11.12 | Upgrade
|
| Operating Expenses | 269.18 | 264.11 | 265.17 | 231.9 | 245.57 | 213.34 | Upgrade
|
| Operating Income | 348.57 | 326.75 | 263.21 | 220.89 | 203.91 | 186.98 | Upgrade
|
| Interest Expense | - | - | -3.11 | -4.52 | -2.95 | -2.08 | Upgrade
|
| Interest & Investment Income | 10.98 | 10.53 | 12.44 | 16.01 | 5.71 | 2.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.92 | 0.76 | 1.57 | 1.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.89 | -5.44 | -0.23 | -1.15 | -1.09 | -4.62 | Upgrade
|
| EBT Excluding Unusual Items | 351.67 | 331.84 | 275.24 | 231.98 | 207.16 | 184.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 0.11 | -11.02 | 1.3 | 1.17 | -0.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.71 | -0.85 | 0.19 | 0.16 | 0.01 | -0.89 | Upgrade
|
| Asset Writedown | -7.05 | -6.85 | -1.1 | -0.38 | -6.71 | -3.22 | Upgrade
|
| Other Unusual Items | - | - | 12.75 | 19.71 | 23.99 | 15.76 | Upgrade
|
| Pretax Income | 344.91 | 324.24 | 276.06 | 252.77 | 225.61 | 195.37 | Upgrade
|
| Income Tax Expense | 38.59 | 33.97 | 28.36 | 29.54 | 26.52 | 23.56 | Upgrade
|
| Earnings From Continuing Operations | 306.32 | 290.27 | 247.7 | 223.23 | 199.1 | 171.81 | Upgrade
|
| Minority Interest in Earnings | -26.75 | -25.33 | -20.3 | -16.6 | -14.46 | -15.9 | Upgrade
|
| Net Income | 279.57 | 264.94 | 227.4 | 206.63 | 184.63 | 155.91 | Upgrade
|
| Net Income to Common | 279.57 | 264.94 | 227.4 | 206.63 | 184.63 | 155.91 | Upgrade
|
| Net Income Growth | 22.88% | 16.50% | 10.05% | 11.92% | 18.42% | 34.84% | Upgrade
|
| Shares Outstanding (Basic) | 517 | 518 | 515 | 518 | 515 | 507 | Upgrade
|
| Shares Outstanding (Diluted) | 517 | 518 | 516 | 519 | 515 | 513 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.36% | -0.53% | 0.71% | 0.35% | -0.53% | Upgrade
|
| EPS (Basic) | 0.54 | 0.51 | 0.44 | 0.40 | 0.36 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.51 | 0.44 | 0.40 | 0.36 | 0.30 | Upgrade
|
| EPS Growth | 22.90% | 16.08% | 10.64% | 11.13% | 18.00% | 35.56% | Upgrade
|
| Free Cash Flow | 183.25 | 218.73 | 172.05 | 52.34 | 191.62 | 154.91 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.42 | 0.33 | 0.10 | 0.37 | 0.30 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.115 | 0.115 | 0.115 | Upgrade
|
| Dividend Growth | - | - | 159.97% | - | - | 12.58% | Upgrade
|
| Gross Margin | 36.59% | 36.02% | 35.22% | 34.83% | 33.64% | 34.38% | Upgrade
|
| Operating Margin | 20.64% | 19.92% | 17.54% | 16.99% | 15.26% | 16.06% | Upgrade
|
| Profit Margin | 16.56% | 16.15% | 15.16% | 15.89% | 13.82% | 13.39% | Upgrade
|
| Free Cash Flow Margin | 10.85% | 13.34% | 11.47% | 4.03% | 14.34% | 13.31% | Upgrade
|
| EBITDA | 476.44 | 446.87 | 352.32 | 293.65 | 267.06 | 242.54 | Upgrade
|
| EBITDA Margin | 28.22% | 27.25% | 23.48% | 22.59% | 19.99% | 20.83% | Upgrade
|
| D&A For EBITDA | 127.87 | 120.12 | 89.11 | 72.76 | 63.14 | 55.55 | Upgrade
|
| EBIT | 348.57 | 326.75 | 263.21 | 220.89 | 203.91 | 186.98 | Upgrade
|
| EBIT Margin | 20.64% | 19.92% | 17.54% | 16.99% | 15.26% | 16.06% | Upgrade
|
| Effective Tax Rate | 11.19% | 10.48% | 10.27% | 11.68% | 11.75% | 12.06% | Upgrade
|
| Revenue as Reported | - | - | 1,500 | 1,300 | 1,336 | 1,164 | Upgrade
|
| Advertising Expenses | - | - | 7.52 | 1.97 | 4.66 | 8.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.