Shenzhen Yinghe Technology Co., Ltd (SHE:300457)
China
· Delayed Price · Currency is CNY 28.84
+1.74 (6.42%)
Apr 29, 2026, 3:12 PM CST
SHE:300457 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 7,138 | 6,427 | 4,951 | 6,144 | 8,192 | 4,910 | Upgrade
|
| Other Revenue | 3,018 | 3,018 | 3,572 | 3,606 | 827.71 | 291.88 | Upgrade
|
| Revenue | 10,156 | 9,445 | 8,524 | 9,750 | 9,020 | 5,202 | Upgrade
|
| Revenue Growth (YoY) | 27.02% | 10.81% | -12.57% | 8.09% | 73.40% | 118.12% | Upgrade
|
| Cost of Revenue | 8,013 | 7,298 | 6,118 | 6,993 | 7,244 | 4,117 | Upgrade
|
| Gross Profit | 2,143 | 2,148 | 2,405 | 2,756 | 1,776 | 1,084 | Upgrade
|
| Selling, General & Admin | 677.2 | 648.26 | 479.02 | 575.51 | 440.84 | 363.4 | Upgrade
|
| Research & Development | 604.96 | 612.59 | 529.48 | 721.78 | 482.92 | 342.29 | Upgrade
|
| Other Operating Expenses | 2.81 | 7.26 | -22.33 | -14.28 | 14.62 | -12.95 | Upgrade
|
| Operating Expenses | 1,351 | 1,334 | 1,211 | 1,679 | 1,298 | 860.37 | Upgrade
|
| Operating Income | 791.63 | 813.22 | 1,195 | 1,077 | 477.84 | 224.06 | Upgrade
|
| Interest Expense | -11.55 | -11.55 | -7.31 | -7.61 | -14.48 | -9.96 | Upgrade
|
| Interest & Investment Income | 28.71 | 28.71 | 27.39 | 38.54 | 27.6 | 65.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.41 | 18.41 | 35.55 | 8.36 | 2.43 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.46 | -4.37 | -4.64 | -13.59 | -6.71 | -8.87 | Upgrade
|
| EBT Excluding Unusual Items | 821.75 | 844.42 | 1,246 | 1,103 | 486.68 | 270.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.85 | -3.84 | -19.69 | -17.15 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.91 | -14.9 | 5.08 | -36.03 | 12.66 | -0.19 | Upgrade
|
| Asset Writedown | -6.55 | -0.63 | -0.12 | -1.7 | -0.12 | -0.04 | Upgrade
|
| Other Unusual Items | 39.32 | 39.32 | 19.26 | 65.16 | 22.04 | 11.98 | Upgrade
|
| Pretax Income | 837.76 | 864.37 | 1,250 | 1,113 | 521.25 | 282 | Upgrade
|
| Income Tax Expense | 65.34 | 80.93 | 199.37 | 93.94 | 10.04 | -14 | Upgrade
|
| Earnings From Continuing Operations | 772.42 | 783.44 | 1,051 | 1,019 | 511.21 | 296 | Upgrade
|
| Minority Interest in Earnings | -187.52 | -245.28 | -547.84 | -465.37 | -23.79 | 15.39 | Upgrade
|
| Net Income | 584.9 | 538.16 | 503.16 | 553.8 | 487.42 | 311.39 | Upgrade
|
| Net Income to Common | 584.9 | 538.16 | 503.16 | 553.8 | 487.42 | 311.39 | Upgrade
|
| Net Income Growth | 62.56% | 6.96% | -9.14% | 13.62% | 56.53% | 63.30% | Upgrade
|
| Shares Outstanding (Basic) | 606 | 641 | 645 | 652 | 650 | 649 | Upgrade
|
| Shares Outstanding (Diluted) | 606 | 641 | 645 | 652 | 650 | 649 | Upgrade
|
| Shares Change (YoY) | -9.50% | -0.68% | -0.99% | 0.25% | 0.18% | 8.86% | Upgrade
|
| EPS (Basic) | 0.97 | 0.84 | 0.78 | 0.85 | 0.75 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.97 | 0.84 | 0.78 | 0.85 | 0.75 | 0.48 | Upgrade
|
| EPS Growth | 79.64% | 7.69% | -8.24% | 13.33% | 56.25% | 50.00% | Upgrade
|
| Free Cash Flow | 849.75 | 618.62 | -151.89 | 1,207 | 142.28 | -12.14 | Upgrade
|
| Free Cash Flow Per Share | 1.40 | 0.97 | -0.23 | 1.85 | 0.22 | -0.02 | Upgrade
|
| Dividend Per Share | 0.085 | 0.085 | 0.117 | 0.175 | 0.220 | 0.100 | Upgrade
|
| Dividend Growth | -27.35% | -27.35% | -33.14% | -20.46% | 120.00% | 100.00% | Upgrade
|
| Gross Margin | 21.10% | 22.74% | 28.22% | 28.27% | 19.69% | 20.85% | Upgrade
|
| Operating Margin | 7.80% | 8.61% | 14.02% | 11.05% | 5.30% | 4.31% | Upgrade
|
| Profit Margin | 5.76% | 5.70% | 5.90% | 5.68% | 5.40% | 5.99% | Upgrade
|
| Free Cash Flow Margin | 8.37% | 6.55% | -1.78% | 12.38% | 1.58% | -0.23% | Upgrade
|
| EBITDA | 913.36 | 933.29 | 1,308 | 1,191 | 569.7 | 292.59 | Upgrade
|
| EBITDA Margin | 8.99% | 9.88% | 15.35% | 12.22% | 6.32% | 5.63% | Upgrade
|
| D&A For EBITDA | 121.73 | 120.06 | 113.42 | 113.94 | 91.86 | 68.53 | Upgrade
|
| EBIT | 791.63 | 813.22 | 1,195 | 1,077 | 477.84 | 224.06 | Upgrade
|
| EBIT Margin | 7.80% | 8.61% | 14.02% | 11.05% | 5.30% | 4.31% | Upgrade
|
| Effective Tax Rate | 7.80% | 9.36% | 15.95% | 8.44% | 1.93% | - | Upgrade
|
| Revenue as Reported | 9,445 | 9,445 | 8,524 | 9,750 | 9,020 | 5,202 | Upgrade
|
| Advertising Expenses | - | 59.52 | 18.95 | 21.56 | 0.79 | 3.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.