Zhejiang Jinke Tom Culture Industry Co., LTD. (SHE:300459)
China
· Delayed Price · Currency is CNY 4.170
+0.290 (7.47%)
Apr 29, 2026, 3:10 PM CST
SHE:300459 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 918.08 | 926.19 | 1,138 | 1,342 | 1,628 | 1,934 | Upgrade
|
| Other Revenue | - | - | 5.31 | 5.51 | 5.28 | 7.05 | Upgrade
|
| Revenue | 918.08 | 926.19 | 1,143 | 1,348 | 1,633 | 1,941 | Upgrade
|
| Revenue Growth (YoY) | -15.96% | -18.97% | -15.18% | -17.46% | -15.89% | 7.43% | Upgrade
|
| Cost of Revenue | 116.19 | 117.22 | 121.88 | 132.11 | 117.91 | 91.23 | Upgrade
|
| Gross Profit | 801.89 | 808.97 | 1,021 | 1,216 | 1,515 | 1,850 | Upgrade
|
| Selling, General & Admin | 514.44 | 547.09 | 590.76 | 658.51 | 784.76 | 853.14 | Upgrade
|
| Research & Development | 171.1 | 169.33 | 193.27 | 223.7 | 183.18 | 119.42 | Upgrade
|
| Other Operating Expenses | 4.06 | 3.85 | 7.34 | 7.33 | 7.03 | 7.08 | Upgrade
|
| Operating Expenses | 689.6 | 720.27 | 800.18 | 878.29 | 970.44 | 982.36 | Upgrade
|
| Operating Income | 112.29 | 88.7 | 221.03 | 337.32 | 544.54 | 867.85 | Upgrade
|
| Interest Expense | - | - | -116.54 | -108.97 | -99.88 | -119.69 | Upgrade
|
| Interest & Investment Income | - | - | 12.32 | 1.95 | 29.38 | 8.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 8.96 | -9.95 | 4.94 | 24.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -91.43 | -99.48 | -7.19 | 0.52 | -1.86 | 6.12 | Upgrade
|
| EBT Excluding Unusual Items | 19.21 | -10.78 | 118.57 | 220.87 | 477.13 | 787.23 | Upgrade
|
| Impairment of Goodwill | - | - | -894.23 | -968.26 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -49.38 | -50.03 | -42.23 | -3.09 | 0.11 | -8.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.65 | -0.64 | 0.04 | 0.2 | -3.76 | 0.02 | Upgrade
|
| Asset Writedown | -1,100 | -1,100 | -1.69 | -48.98 | -19.02 | -32.24 | Upgrade
|
| Other Unusual Items | - | - | 3.82 | 3.53 | 9.41 | 3.71 | Upgrade
|
| Pretax Income | -1,131 | -1,161 | -815.71 | -795.74 | 463.86 | 750.38 | Upgrade
|
| Income Tax Expense | 48.9 | 46.11 | 47.17 | 70.74 | 25.09 | 42.36 | Upgrade
|
| Earnings From Continuing Operations | -1,179 | -1,207 | -862.88 | -866.49 | 438.77 | 708.03 | Upgrade
|
| Net Income to Company | -1,179 | -1,207 | -862.88 | -866.49 | 438.77 | 708.03 | Upgrade
|
| Minority Interest in Earnings | 3.05 | 3.1 | 3.75 | 1.9 | 1.2 | 0.12 | Upgrade
|
| Net Income | -1,176 | -1,204 | -859.14 | -864.58 | 439.98 | 708.15 | Upgrade
|
| Net Income to Common | -1,176 | -1,204 | -859.14 | -864.58 | 439.98 | 708.15 | Upgrade
|
| Net Income Growth | - | - | - | - | -37.87% | -5.95% | Upgrade
|
| Shares Outstanding (Basic) | 3,504 | 3,542 | 3,580 | 3,458 | 3,384 | 3,541 | Upgrade
|
| Shares Outstanding (Diluted) | 3,504 | 3,542 | 3,580 | 3,458 | 3,384 | 3,541 | Upgrade
|
| Shares Change (YoY) | -3.30% | -1.06% | 3.51% | 2.18% | -4.42% | -1.24% | Upgrade
|
| EPS (Basic) | -0.34 | -0.34 | -0.24 | -0.25 | 0.13 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.34 | -0.34 | -0.24 | -0.25 | 0.13 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | - | -35.00% | -4.76% | Upgrade
|
| Free Cash Flow | 143.11 | 136.41 | 167.74 | 126.18 | 558.85 | 995.5 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.04 | 0.05 | 0.04 | 0.17 | 0.28 | Upgrade
|
| Gross Margin | 87.34% | 87.34% | 89.34% | 90.20% | 92.78% | 95.30% | Upgrade
|
| Operating Margin | 12.23% | 9.58% | 19.34% | 25.03% | 33.35% | 44.70% | Upgrade
|
| Profit Margin | -128.14% | -130.01% | -75.16% | -64.15% | 26.95% | 36.48% | Upgrade
|
| Free Cash Flow Margin | 15.59% | 14.73% | 14.67% | 9.36% | 34.23% | 51.28% | Upgrade
|
| EBITDA | 250.47 | 210.07 | 275.16 | 468.82 | 672.51 | 1,011 | Upgrade
|
| EBITDA Margin | 27.28% | 22.68% | 24.07% | 34.79% | 41.19% | 52.09% | Upgrade
|
| D&A For EBITDA | 138.18 | 121.37 | 54.13 | 131.5 | 127.96 | 143.51 | Upgrade
|
| EBIT | 112.29 | 88.7 | 221.03 | 337.32 | 544.54 | 867.85 | Upgrade
|
| EBIT Margin | 12.23% | 9.58% | 19.34% | 25.03% | 33.35% | 44.70% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 5.41% | 5.64% | Upgrade
|
| Revenue as Reported | - | - | 1,143 | 1,348 | 1,633 | 1,941 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.