Sinoseal Holding Co., Ltd. (SHE:300470)
China
· Delayed Price · Currency is CNY 33.36
+0.10 (0.30%)
Apr 29, 2026, 3:04 PM CST
Sinoseal Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,749 | 1,761 | 1,556 | 1,354 | 1,204 | 1,125 | Upgrade
|
| Other Revenue | 7.58 | 7.58 | 10.53 | 15.16 | 10.92 | 6.99 | Upgrade
|
| Revenue | 1,756 | 1,769 | 1,567 | 1,369 | 1,215 | 1,132 | Upgrade
|
| Revenue Growth (YoY) | 7.06% | 12.91% | 14.40% | 12.73% | 7.34% | 22.43% | Upgrade
|
| Cost of Revenue | 988.9 | 964.47 | 817.73 | 693.19 | 592.51 | 549.34 | Upgrade
|
| Gross Profit | 767.42 | 804.37 | 748.79 | 676.17 | 622.18 | 582.25 | Upgrade
|
| Selling, General & Admin | 264.74 | 273.71 | 244.26 | 225.75 | 208.05 | 212.84 | Upgrade
|
| Research & Development | 91.51 | 89.79 | 75.77 | 74.74 | 61.44 | 51.96 | Upgrade
|
| Other Operating Expenses | 15.71 | 10.04 | 3.31 | 7.77 | 13.75 | 12.66 | Upgrade
|
| Operating Expenses | 397.47 | 399.06 | 333.36 | 314.11 | 294.83 | 284.53 | Upgrade
|
| Operating Income | 369.95 | 405.3 | 415.43 | 362.06 | 327.34 | 297.72 | Upgrade
|
| Interest Expense | -0.74 | -0.74 | -0.49 | -0.3 | -0.18 | -0.12 | Upgrade
|
| Interest & Investment Income | 23.95 | 19.92 | 22.43 | 26.64 | 23.61 | 22.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.7 | 2.7 | 0.1 | 0.71 | 1.29 | -0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.32 | -0.44 | -0.6 | -0.55 | -0.69 | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | 392.54 | 426.74 | 436.86 | 388.55 | 351.38 | 318.99 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10.21 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.58 | 2.43 | 0.77 | 1.51 | -0.35 | 2.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 0.08 | -0.18 | -0.33 | 0.02 | Upgrade
|
| Asset Writedown | 0.16 | - | -0.43 | - | 0.02 | 0.01 | Upgrade
|
| Other Unusual Items | 15.16 | 15.16 | 10.05 | 11.43 | 14.77 | 10.53 | Upgrade
|
| Pretax Income | 410.51 | 444.42 | 447.33 | 401.31 | 355.29 | 331.94 | Upgrade
|
| Income Tax Expense | 52.7 | 58.74 | 54.17 | 54.27 | 45.76 | 44.26 | Upgrade
|
| Earnings From Continuing Operations | 357.81 | 385.68 | 393.16 | 347.04 | 309.52 | 287.68 | Upgrade
|
| Minority Interest in Earnings | -0.23 | -0.28 | -0.7 | -0.37 | -0.24 | -0.22 | Upgrade
|
| Net Income | 357.58 | 385.4 | 392.45 | 346.68 | 309.29 | 287.46 | Upgrade
|
| Net Income to Common | 357.58 | 385.4 | 392.45 | 346.68 | 309.29 | 287.46 | Upgrade
|
| Net Income Growth | -11.47% | -1.80% | 13.21% | 12.09% | 7.59% | 36.27% | Upgrade
|
| Shares Outstanding (Basic) | 206 | 206 | 204 | 205 | 205 | 204 | Upgrade
|
| Shares Outstanding (Diluted) | 206 | 206 | 204 | 205 | 208 | 206 | Upgrade
|
| Shares Change (YoY) | 1.15% | 0.78% | -0.36% | -1.28% | 0.74% | 5.96% | Upgrade
|
| EPS (Basic) | 1.74 | 1.87 | 1.92 | 1.69 | 1.51 | 1.41 | Upgrade
|
| EPS (Diluted) | 1.73 | 1.87 | 1.92 | 1.69 | 1.49 | 1.39 | Upgrade
|
| EPS Growth | -12.48% | -2.56% | 13.61% | 13.54% | 6.80% | 28.61% | Upgrade
|
| Free Cash Flow | 313.36 | 316.11 | 262.63 | 241.36 | 206.99 | 229.58 | Upgrade
|
| Free Cash Flow Per Share | 1.52 | 1.54 | 1.29 | 1.18 | 1.00 | 1.11 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | 100.00% | - | 150.00% | Upgrade
|
| Gross Margin | 43.70% | 45.47% | 47.80% | 49.38% | 51.22% | 51.45% | Upgrade
|
| Operating Margin | 21.06% | 22.91% | 26.52% | 26.44% | 26.95% | 26.31% | Upgrade
|
| Profit Margin | 20.36% | 21.79% | 25.05% | 25.32% | 25.46% | 25.40% | Upgrade
|
| Free Cash Flow Margin | 17.84% | 17.87% | 16.77% | 17.63% | 17.04% | 20.29% | Upgrade
|
| EBITDA | 423.8 | 457.76 | 462.29 | 406.51 | 372.48 | 337.31 | Upgrade
|
| EBITDA Margin | 24.13% | 25.88% | 29.51% | 29.69% | 30.66% | 29.81% | Upgrade
|
| D&A For EBITDA | 53.85 | 52.45 | 46.86 | 44.45 | 45.14 | 39.59 | Upgrade
|
| EBIT | 369.95 | 405.3 | 415.43 | 362.06 | 327.34 | 297.72 | Upgrade
|
| EBIT Margin | 21.06% | 22.91% | 26.52% | 26.44% | 26.95% | 26.31% | Upgrade
|
| Effective Tax Rate | 12.84% | 13.22% | 12.11% | 13.52% | 12.88% | 13.33% | Upgrade
|
| Revenue as Reported | 1,769 | 1,769 | 1,567 | 1,369 | 1,215 | 1,132 | Upgrade
|
| Advertising Expenses | - | 2.43 | 4.57 | 9.09 | 8.07 | 10.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.