Changsha Jingjia Microelectronics Co., Ltd. (SHE:300474)
China
· Delayed Price · Currency is CNY 61.66
-0.46 (-0.74%)
Apr 29, 2026, 12:15 PM CST
SHE:300474 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 682.11 | 700.43 | 457.26 | 712.47 | 1,146 | 1,087 | Upgrade
|
| Other Revenue | 19.64 | 19.64 | 9.08 | 0.77 | 8.2 | 6.53 | Upgrade
|
| Revenue | 701.75 | 720.06 | 466.34 | 713.25 | 1,154 | 1,093 | Upgrade
|
| Revenue Growth (YoY) | 52.41% | 54.41% | -34.62% | -38.19% | 5.56% | 67.21% | Upgrade
|
| Cost of Revenue | 382.55 | 419.61 | 316.34 | 326.64 | 409.85 | 438.89 | Upgrade
|
| Gross Profit | 319.2 | 300.46 | 150 | 386.6 | 744.08 | 654.31 | Upgrade
|
| Selling, General & Admin | 202.08 | 182.14 | 149.39 | 152.5 | 161.06 | 159.76 | Upgrade
|
| Research & Development | 499.35 | 427.63 | 280.65 | 331.23 | 312.39 | 253.15 | Upgrade
|
| Other Operating Expenses | -19.37 | -21.8 | -28.77 | -40.4 | -9.53 | -12.41 | Upgrade
|
| Operating Expenses | 738.45 | 642.54 | 442.22 | 447.24 | 487.05 | 404.65 | Upgrade
|
| Operating Income | -419.25 | -342.08 | -292.21 | -60.63 | 257.03 | 249.66 | Upgrade
|
| Interest Expense | -5.8 | -4.21 | -4.47 | -8.52 | -8.61 | -4.09 | Upgrade
|
| Interest & Investment Income | 48.73 | 29.12 | 14.23 | 27 | 20 | 22.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | -0.62 | -0.59 | -1.53 | -0.77 | -1.22 | Upgrade
|
| EBT Excluding Unusual Items | -376.27 | -317.79 | -283.04 | -43.68 | 267.65 | 267.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.14 | 0.66 | -6.11 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.57 | 4.25 | - | 0 | Upgrade
|
| Asset Writedown | -0.23 | -0.2 | -0.39 | -0.12 | -0.05 | -1.26 | Upgrade
|
| Other Unusual Items | 27.38 | 20.88 | 60.2 | 28.13 | 18.46 | 37.75 | Upgrade
|
| Pretax Income | -345.98 | -296.45 | -228.77 | -11.43 | 286.07 | 303.78 | Upgrade
|
| Income Tax Expense | -78.61 | -69.85 | -63.65 | -71.11 | -2.9 | 11.04 | Upgrade
|
| Earnings From Continuing Operations | -267.37 | -226.6 | -165.12 | 59.68 | 288.96 | 292.74 | Upgrade
|
| Minority Interest in Earnings | 101.51 | 61.98 | - | - | - | - | Upgrade
|
| Net Income | -165.86 | -164.62 | -165.12 | 59.68 | 288.96 | 292.74 | Upgrade
|
| Net Income to Common | -165.86 | -164.62 | -165.12 | 59.68 | 288.96 | 292.74 | Upgrade
|
| Net Income Growth | - | - | - | -79.35% | -1.29% | 40.99% | Upgrade
|
| Shares Outstanding (Basic) | 523 | 523 | 472 | 459 | 452 | 450 | Upgrade
|
| Shares Outstanding (Diluted) | 523 | 523 | 472 | 459 | 459 | 457 | Upgrade
|
| Shares Change (YoY) | 1.92% | 10.78% | 2.76% | 0.09% | 0.28% | 1.34% | Upgrade
|
| EPS (Basic) | -0.32 | -0.31 | -0.35 | 0.13 | 0.64 | 0.65 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.31 | -0.35 | 0.13 | 0.63 | 0.64 | Upgrade
|
| EPS Growth | - | - | - | -79.36% | -1.56% | 39.13% | Upgrade
|
| Free Cash Flow | -190.21 | -126.14 | -147.98 | 177.27 | -420.82 | 33.72 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -0.24 | -0.31 | 0.39 | -0.92 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | 0.060 | 0.120 | 0.120 | 0.127 | Upgrade
|
| Dividend Growth | - | - | -50.00% | - | -5.29% | 46.14% | Upgrade
|
| Gross Margin | 45.49% | 41.73% | 32.17% | 54.20% | 64.48% | 59.85% | Upgrade
|
| Operating Margin | -59.74% | -47.51% | -62.66% | -8.50% | 22.27% | 22.84% | Upgrade
|
| Profit Margin | -23.64% | -22.86% | -35.41% | 8.37% | 25.04% | 26.78% | Upgrade
|
| Free Cash Flow Margin | -27.11% | -17.52% | -31.73% | 24.85% | -36.47% | 3.08% | Upgrade
|
| EBITDA | -360.28 | -280.14 | -218.4 | 7.39 | 312.06 | 291.49 | Upgrade
|
| EBITDA Margin | -51.34% | -38.91% | -46.83% | 1.04% | 27.04% | 26.66% | Upgrade
|
| D&A For EBITDA | 58.97 | 61.94 | 73.81 | 68.02 | 55.03 | 41.83 | Upgrade
|
| EBIT | -419.25 | -342.08 | -292.21 | -60.63 | 257.03 | 249.66 | Upgrade
|
| EBIT Margin | -59.74% | -47.51% | -62.66% | -8.50% | 22.27% | 22.84% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 3.63% | Upgrade
|
| Revenue as Reported | 701.75 | 720.06 | 466.34 | 713.25 | 1,154 | 1,093 | Upgrade
|
| Advertising Expenses | - | 0.14 | 0.16 | 2.3 | 0.76 | 0.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.