Eoptolink Technology Inc., Ltd. (SHE:300502)
China
· Delayed Price · Currency is CNY 537.83
+2.37 (0.44%)
Apr 29, 2026, 1:35 PM CST
Eoptolink Technology Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 29,071 | 24,785 | 8,606 | 3,043 | 3,279 | 2,889 | Upgrade
|
| Other Revenue | 57 | 57 | 40.39 | 55.01 | 31.9 | 19.04 | Upgrade
|
| Revenue | 29,128 | 24,842 | 8,647 | 3,098 | 3,311 | 2,908 | Upgrade
|
| Revenue Growth (YoY) | 151.40% | 187.29% | 179.15% | -6.43% | 13.83% | 45.57% | Upgrade
|
| Cost of Revenue | 15,315 | 13,157 | 4,860 | 2,155 | 2,225 | 2,028 | Upgrade
|
| Gross Profit | 13,812 | 11,685 | 3,787 | 942.86 | 1,086 | 880.2 | Upgrade
|
| Selling, General & Admin | 390.61 | 390.3 | 266.54 | 113.78 | 137.03 | 69.58 | Upgrade
|
| Research & Development | 704.17 | 702.14 | 403.17 | 133.77 | 187.24 | 108.42 | Upgrade
|
| Other Operating Expenses | 119.74 | 74.91 | 71.86 | 16.81 | 7.39 | 7.8 | Upgrade
|
| Operating Expenses | 1,214 | 1,168 | 741.92 | 264.58 | 301.39 | 196.99 | Upgrade
|
| Operating Income | 12,598 | 10,518 | 3,045 | 678.28 | 784.42 | 683.21 | Upgrade
|
| Interest Expense | -1.14 | -1.19 | -1.38 | -1.55 | -0.12 | -0.08 | Upgrade
|
| Interest & Investment Income | 88.11 | 79.06 | 73.9 | 77.24 | 126.59 | 29.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 244.11 | 244.11 | 109.75 | 36.11 | 103.85 | -16.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -567.67 | -1.85 | -1.7 | -3.38 | -1.19 | -0.26 | Upgrade
|
| EBT Excluding Unusual Items | 12,362 | 10,838 | 3,226 | 786.7 | 1,014 | 695.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.84 | -8.81 | -7.11 | -14.75 | -3.53 | 41.43 | Upgrade
|
| Asset Writedown | -66.68 | -0.03 | - | -0.01 | -0.03 | -0.02 | Upgrade
|
| Other Unusual Items | 53 | 36.7 | 15.51 | 16.79 | 17.87 | 26.17 | Upgrade
|
| Pretax Income | 12,339 | 10,866 | 3,234 | 788.73 | 1,028 | 763.07 | Upgrade
|
| Income Tax Expense | 1,584 | 1,312 | 396.4 | 100.37 | 124.28 | 101.15 | Upgrade
|
| Earnings From Continuing Operations | 10,755 | 9,553 | 2,838 | 688.36 | 903.58 | 661.93 | Upgrade
|
| Minority Interest in Earnings | -15.33 | -21.35 | - | - | - | - | Upgrade
|
| Net Income | 10,740 | 9,532 | 2,838 | 688.36 | 903.58 | 661.93 | Upgrade
|
| Net Income to Common | 10,740 | 9,532 | 2,838 | 688.36 | 903.58 | 661.93 | Upgrade
|
| Net Income Growth | 162.85% | 235.89% | 312.26% | -23.82% | 36.51% | 34.60% | Upgrade
|
| Shares Outstanding (Basic) | 992 | 992 | 992 | 993 | 996 | 990 | Upgrade
|
| Shares Outstanding (Diluted) | 997 | 996 | 992 | 993 | 996 | 990 | Upgrade
|
| Shares Change (YoY) | 0.40% | 0.38% | -0.12% | -0.27% | 0.59% | -0.34% | Upgrade
|
| EPS (Basic) | 10.82 | 9.61 | 2.86 | 0.69 | 0.91 | 0.67 | Upgrade
|
| EPS (Diluted) | 10.77 | 9.57 | 2.86 | 0.69 | 0.91 | 0.67 | Upgrade
|
| EPS Growth | 161.81% | 234.62% | 312.76% | -23.61% | 35.71% | 35.06% | Upgrade
|
| Free Cash Flow | 6,425 | 6,382 | -835.41 | 691.68 | 466.63 | -54.96 | Upgrade
|
| Free Cash Flow Per Share | 6.44 | 6.41 | -0.84 | 0.70 | 0.47 | -0.06 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.321 | 0.111 | 0.064 | 0.058 | Upgrade
|
| Dividend Growth | 211.14% | 211.14% | 190.33% | 72.16% | 11.44% | -41.60% | Upgrade
|
| Gross Margin | 47.42% | 47.04% | 43.80% | 30.44% | 32.80% | 30.26% | Upgrade
|
| Operating Margin | 43.25% | 42.34% | 35.22% | 21.90% | 23.69% | 23.49% | Upgrade
|
| Profit Margin | 36.87% | 38.37% | 32.82% | 22.22% | 27.29% | 22.76% | Upgrade
|
| Free Cash Flow Margin | 22.06% | 25.69% | -9.66% | 22.33% | 14.09% | -1.89% | Upgrade
|
| EBITDA | 13,008 | 10,883 | 3,235 | 807.78 | 881.41 | 755.45 | Upgrade
|
| EBITDA Margin | 44.66% | 43.81% | 37.42% | 26.08% | 26.62% | 25.97% | Upgrade
|
| D&A For EBITDA | 409.43 | 365.59 | 190.22 | 129.5 | 96.99 | 72.24 | Upgrade
|
| EBIT | 12,598 | 10,518 | 3,045 | 678.28 | 784.42 | 683.21 | Upgrade
|
| EBIT Margin | 43.25% | 42.34% | 35.22% | 21.90% | 23.69% | 23.49% | Upgrade
|
| Effective Tax Rate | 12.84% | 12.08% | 12.26% | 12.72% | 12.09% | 13.26% | Upgrade
|
| Revenue as Reported | 29,128 | 24,842 | 8,647 | 3,098 | 3,311 | 2,908 | Upgrade
|
| Advertising Expenses | - | 89.17 | 55.51 | 23.76 | 29.34 | 21.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.