Shenzhen Friendcom Technology Development Co., Ltd. (SHE:300514)
China
· Delayed Price · Currency is CNY 12.48
+0.17 (1.38%)
Apr 30, 2026, 11:54 AM CST
SHE:300514 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 757.87 | 796.54 | 1,007 | 1,087 | 1,019 | 862.56 | Upgrade
|
| Other Revenue | - | - | 3.33 | 10.29 | 2.41 | 3.36 | Upgrade
|
| Revenue | 757.87 | 796.54 | 1,010 | 1,097 | 1,022 | 865.92 | Upgrade
|
| Revenue Growth (YoY) | -20.61% | -21.15% | -7.95% | 7.42% | 17.97% | 31.25% | Upgrade
|
| Cost of Revenue | 490.51 | 502.58 | 600.06 | 703.23 | 714.63 | 637.36 | Upgrade
|
| Gross Profit | 267.37 | 293.95 | 410.12 | 394.18 | 306.94 | 228.56 | Upgrade
|
| Selling, General & Admin | 176.36 | 164.37 | 145.26 | 148.19 | 146.64 | 108.21 | Upgrade
|
| Research & Development | 82.91 | 81.9 | 73.11 | 69.14 | 68.56 | 74.66 | Upgrade
|
| Other Operating Expenses | -12.61 | -18.33 | -25.12 | -29.8 | -14.35 | -8.26 | Upgrade
|
| Operating Expenses | 246.66 | 227.94 | 193.86 | 180.2 | 201.89 | 176.55 | Upgrade
|
| Operating Income | 20.71 | 66.01 | 216.25 | 213.97 | 105.05 | 52.01 | Upgrade
|
| Interest Expense | - | - | - | -0.42 | -1.07 | -1.87 | Upgrade
|
| Interest & Investment Income | 9.69 | 10.17 | 15.59 | 14.82 | 4.56 | 8.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.06 | -0.31 | 0.65 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.02 | 8.82 | -0.8 | -0.1 | -2.26 | -0.84 | Upgrade
|
| EBT Excluding Unusual Items | 39.42 | 85.01 | 230.98 | 227.97 | 106.94 | 57.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.34 | 1.36 | 0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.3 | 0.03 | -0.31 | 0.1 | - | Upgrade
|
| Asset Writedown | 1.67 | 0.12 | - | -0.07 | -0.02 | -0 | Upgrade
|
| Other Unusual Items | - | - | 2.8 | 0.18 | 6.31 | 2.36 | Upgrade
|
| Pretax Income | 41.29 | 85.43 | 233.82 | 226.43 | 114.69 | 59.99 | Upgrade
|
| Income Tax Expense | 12.37 | 15.48 | 35.65 | 34.84 | 15.93 | 2.42 | Upgrade
|
| Net Income | 28.92 | 69.95 | 198.17 | 191.59 | 98.76 | 57.56 | Upgrade
|
| Net Income to Common | 28.92 | 69.95 | 198.17 | 191.59 | 98.76 | 57.56 | Upgrade
|
| Net Income Growth | -83.66% | -64.70% | 3.43% | 94.00% | 71.56% | 71.13% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 202 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 202 | 198 | Upgrade
|
| Shares Change (YoY) | -0.15% | -0.15% | 0.30% | -0.98% | 1.54% | 0.32% | Upgrade
|
| EPS (Basic) | 0.14 | 0.35 | 0.99 | 0.96 | 0.49 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.35 | 0.99 | 0.96 | 0.49 | 0.29 | Upgrade
|
| EPS Growth | -83.64% | -64.65% | 3.13% | 95.92% | 68.97% | 70.59% | Upgrade
|
| Free Cash Flow | 88.29 | 104.21 | 316.72 | 339.04 | -73.42 | 165.18 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.52 | 1.58 | 1.70 | -0.36 | 0.83 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.200 | 0.150 | 0.100 | Upgrade
|
| Dividend Growth | - | - | 50.00% | 33.33% | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 35.28% | 36.90% | 40.60% | 35.92% | 30.05% | 26.40% | Upgrade
|
| Operating Margin | 2.73% | 8.29% | 21.41% | 19.50% | 10.28% | 6.01% | Upgrade
|
| Profit Margin | 3.82% | 8.78% | 19.62% | 17.46% | 9.67% | 6.65% | Upgrade
|
| Free Cash Flow Margin | 11.65% | 13.08% | 31.35% | 30.89% | -7.19% | 19.07% | Upgrade
|
| EBITDA | 43.68 | 87.28 | 230.71 | 231.07 | 120.21 | 64.42 | Upgrade
|
| EBITDA Margin | 5.76% | 10.96% | 22.84% | 21.06% | 11.77% | 7.44% | Upgrade
|
| D&A For EBITDA | 22.97 | 21.27 | 14.45 | 17.1 | 15.16 | 12.41 | Upgrade
|
| EBIT | 20.71 | 66.01 | 216.25 | 213.97 | 105.05 | 52.01 | Upgrade
|
| EBIT Margin | 2.73% | 8.29% | 21.41% | 19.50% | 10.28% | 6.01% | Upgrade
|
| Effective Tax Rate | 29.96% | 18.12% | 15.25% | 15.39% | 13.89% | 4.04% | Upgrade
|
| Revenue as Reported | - | - | 1,010 | 1,097 | 1,022 | 865.92 | Upgrade
|
| Advertising Expenses | - | - | 3.3 | 5.67 | 3.91 | 0.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.