Shenzhen Bingchuan Network Co.,Ltd. (SHE:300533)
China
· Delayed Price · Currency is CNY 28.98
-0.42 (-1.43%)
Apr 28, 2026, 4:00 PM EDT
SHE:300533 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,554 | 2,762 | 2,773 | 2,045 | 501.33 | Upgrade
|
| Other Revenue | - | 26.14 | 10.32 | 1.06 | 5.36 | Upgrade
|
| Revenue | 2,554 | 2,788 | 2,783 | 2,046 | 506.69 | Upgrade
|
| Revenue Growth (YoY) | -8.40% | 0.18% | 36.01% | 303.87% | 31.20% | Upgrade
|
| Cost of Revenue | 171.89 | 185.62 | 140.01 | 122.12 | 47.12 | Upgrade
|
| Gross Profit | 2,382 | 2,603 | 2,643 | 1,924 | 459.57 | Upgrade
|
| Selling, General & Admin | 1,558 | 2,438 | 1,854 | 1,449 | 393.1 | Upgrade
|
| Research & Development | 374.59 | 444.5 | 534.5 | 380.33 | 191.19 | Upgrade
|
| Other Operating Expenses | -9.4 | 2.43 | -6.7 | 5.04 | -1.27 | Upgrade
|
| Operating Expenses | 1,923 | 2,890 | 2,383 | 1,845 | 587.17 | Upgrade
|
| Operating Income | 459.3 | -287.21 | 260.76 | 79.43 | -127.6 | Upgrade
|
| Interest Expense | - | -3.06 | -3.65 | -1.3 | -1.04 | Upgrade
|
| Interest & Investment Income | 35.75 | 54.8 | 58.55 | 29.71 | 35.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.57 | 0.26 | 12.75 | -2.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -3.55 | -0.45 | -0.85 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 489.05 | -234.44 | 315.48 | 119.75 | -95.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.98 | 13.45 | -16.75 | 5.21 | 26.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.63 | 1.55 | 0.28 | 0.41 | 0.21 | Upgrade
|
| Asset Writedown | -9.11 | -20.44 | -7.12 | -0.14 | -0.06 | Upgrade
|
| Legal Settlements | - | - | 0.37 | - | - | Upgrade
|
| Other Unusual Items | - | 13.01 | 12.02 | 14.19 | 9.01 | Upgrade
|
| Pretax Income | 507.56 | -226.86 | 304.28 | 139.41 | -59.28 | Upgrade
|
| Income Tax Expense | 6.11 | -4.19 | 14.13 | 48.16 | 3.18 | Upgrade
|
| Earnings From Continuing Operations | 501.45 | -222.68 | 290.15 | 91.26 | -62.46 | Upgrade
|
| Minority Interest in Earnings | -17.97 | -24.53 | -16.9 | 37.6 | -0.61 | Upgrade
|
| Net Income | 483.48 | -247.21 | 273.25 | 128.86 | -63.07 | Upgrade
|
| Net Income to Common | 483.48 | -247.21 | 273.25 | 128.86 | -63.07 | Upgrade
|
| Net Income Growth | - | - | 112.05% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 235 | 233 | 230 | 226 | 225 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 233 | 234 | 230 | 225 | Upgrade
|
| Shares Change (YoY) | 0.64% | -0.14% | 1.49% | 2.15% | -0.14% | Upgrade
|
| EPS (Basic) | 2.06 | -1.06 | 1.19 | 0.57 | -0.28 | Upgrade
|
| EPS (Diluted) | 2.06 | -1.06 | 1.17 | 0.56 | -0.28 | Upgrade
|
| EPS Growth | - | - | 108.93% | - | - | Upgrade
|
| Free Cash Flow | 651.9 | -177.88 | 245.73 | 411.14 | 160.45 | Upgrade
|
| Free Cash Flow Per Share | 2.78 | -0.76 | 1.05 | 1.79 | 0.71 | Upgrade
|
| Dividend Per Share | - | - | 1.200 | 1.333 | - | Upgrade
|
| Dividend Growth | - | - | -10.00% | - | - | Upgrade
|
| Gross Margin | 93.27% | 93.34% | 94.97% | 94.03% | 90.70% | Upgrade
|
| Operating Margin | 17.98% | -10.30% | 9.37% | 3.88% | -25.18% | Upgrade
|
| Profit Margin | 18.93% | -8.87% | 9.82% | 6.30% | -12.45% | Upgrade
|
| Free Cash Flow Margin | 25.53% | -6.38% | 8.83% | 20.09% | 31.66% | Upgrade
|
| EBITDA | 466.67 | -278.28 | 268.5 | 86.26 | -123.8 | Upgrade
|
| EBITDA Margin | 18.27% | -9.98% | 9.65% | 4.21% | -24.43% | Upgrade
|
| D&A For EBITDA | 7.37 | 8.93 | 7.73 | 6.83 | 3.8 | Upgrade
|
| EBIT | 459.3 | -287.21 | 260.76 | 79.43 | -127.6 | Upgrade
|
| EBIT Margin | 17.98% | -10.30% | 9.37% | 3.88% | -25.18% | Upgrade
|
| Effective Tax Rate | 1.20% | - | 4.64% | 34.54% | - | Upgrade
|
| Revenue as Reported | - | 2,788 | 2,783 | 2,046 | 506.69 | Upgrade
|
| Advertising Expenses | - | - | - | - | 256.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.