Sichuan Shudao Equipment & Technology Co.,Ltd. (SHE:300540)
China
· Delayed Price · Currency is CNY 34.06
-2.06 (-5.70%)
Apr 29, 2026, 3:04 PM CST
SHE:300540 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 406.03 | 479.93 | 121.48 | 168.26 | 93.41 | Upgrade
|
| Short-Term Investments | - | 264.61 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 406.03 | 744.53 | 121.48 | 168.26 | 93.41 | Upgrade
|
| Cash Growth | -45.46% | 512.87% | -27.80% | 80.14% | 35.99% | Upgrade
|
| Accounts Receivable | 593.76 | 548.52 | 634.55 | 470.72 | 614.88 | Upgrade
|
| Other Receivables | 32.91 | 43.93 | 61.87 | 63.09 | 55.4 | Upgrade
|
| Receivables | 626.66 | 592.45 | 696.42 | 533.81 | 670.28 | Upgrade
|
| Inventory | 294.99 | 280.09 | 222 | 152.16 | 109.2 | Upgrade
|
| Other Current Assets | 86.71 | 110.93 | 148.08 | 112.34 | 72.19 | Upgrade
|
| Total Current Assets | 1,414 | 1,728 | 1,188 | 966.57 | 945.08 | Upgrade
|
| Property, Plant & Equipment | 176.72 | 178.18 | 180.02 | 153.95 | 127.25 | Upgrade
|
| Long-Term Investments | 137.97 | 35.28 | 288.91 | 273.13 | 19.37 | Upgrade
|
| Other Intangible Assets | 14.71 | 15.54 | 14.56 | 15.22 | 16.09 | Upgrade
|
| Long-Term Accounts Receivable | 308.62 | 76.88 | 3.73 | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 63.21 | 66.02 | 64.33 | 61.76 | 60.78 | Upgrade
|
| Long-Term Deferred Charges | 1.24 | 0.92 | 1.08 | 0.35 | 0.47 | Upgrade
|
| Other Long-Term Assets | - | - | - | - | 4 | Upgrade
|
| Total Assets | 2,117 | 2,101 | 1,741 | 1,471 | 1,173 | Upgrade
|
| Accounts Payable | 376.94 | 404.83 | 266.69 | 229.37 | 246.05 | Upgrade
|
| Accrued Expenses | 38.24 | 49.79 | 36.72 | 21.63 | 26.03 | Upgrade
|
| Short-Term Debt | 51.94 | 83.93 | 95.82 | 41.6 | 228.14 | Upgrade
|
| Current Portion of Long-Term Debt | 15.67 | 27.08 | 2.96 | 19.62 | 0.42 | Upgrade
|
| Current Portion of Leases | 2.5 | 2.8 | 4.28 | 1.09 | 0.51 | Upgrade
|
| Current Income Taxes Payable | 6.7 | 8.1 | 0 | 0.17 | 0.68 | Upgrade
|
| Current Unearned Revenue | 297.35 | 216.52 | 164.87 | 139.11 | 73.85 | Upgrade
|
| Other Current Liabilities | 74.92 | 81.27 | 81.68 | 35.37 | 45.03 | Upgrade
|
| Total Current Liabilities | 864.24 | 874.33 | 653.03 | 487.95 | 620.71 | Upgrade
|
| Long-Term Debt | 66.8 | 82.4 | 55.65 | - | 19.6 | Upgrade
|
| Long-Term Leases | 1.1 | 2.4 | 4.97 | 5.19 | 0.09 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.73 | 3.82 | 3.28 | 2.16 | 0.84 | Upgrade
|
| Other Long-Term Liabilities | 24.08 | 18.12 | 3.88 | - | - | Upgrade
|
| Total Liabilities | 959.95 | 981.06 | 720.82 | 495.3 | 641.24 | Upgrade
|
| Common Stock | 229.56 | 165.38 | 164.78 | 160.69 | 124.69 | Upgrade
|
| Additional Paid-In Capital | 753.72 | 844.61 | 830.79 | 791.14 | 341.76 | Upgrade
|
| Retained Earnings | 159.18 | 107.29 | 34.92 | 2.28 | 27.37 | Upgrade
|
| Treasury Stock | -31.44 | -44.92 | -39.24 | - | - | Upgrade
|
| Comprehensive Income & Other | 21.27 | 22.37 | 20.29 | 13.45 | 12.2 | Upgrade
|
| Total Common Equity | 1,132 | 1,095 | 1,012 | 967.56 | 506.02 | Upgrade
|
| Minority Interest | 24.64 | 25.04 | 8.25 | 8.12 | 25.78 | Upgrade
|
| Shareholders' Equity | 1,157 | 1,120 | 1,020 | 975.68 | 531.8 | Upgrade
|
| Total Liabilities & Equity | 2,117 | 2,101 | 1,741 | 1,471 | 1,173 | Upgrade
|
| Total Debt | 137.99 | 198.62 | 163.69 | 67.49 | 248.76 | Upgrade
|
| Net Cash (Debt) | 268.04 | 545.91 | -42.2 | 100.77 | -155.35 | Upgrade
|
| Net Cash Growth | -50.90% | - | - | - | - | Upgrade
|
| Net Cash Per Share | 1.18 | 3.40 | -0.19 | 0.46 | -0.89 | Upgrade
|
| Filing Date Shares Outstanding | 229.56 | 231.53 | 230.7 | 224.97 | 224.97 | Upgrade
|
| Total Common Shares Outstanding | 229.56 | 231.53 | 230.7 | 224.97 | 174.57 | Upgrade
|
| Working Capital | 550.16 | 853.68 | 534.96 | 478.62 | 324.37 | Upgrade
|
| Book Value Per Share | 4.93 | 4.73 | 4.38 | 4.30 | 2.90 | Upgrade
|
| Tangible Book Value | 1,118 | 1,079 | 997 | 952.34 | 489.93 | Upgrade
|
| Tangible Book Value Per Share | 4.87 | 4.66 | 4.32 | 4.23 | 2.81 | Upgrade
|
| Buildings | 109.07 | 109.04 | 108.68 | 104.47 | 103.21 | Upgrade
|
| Machinery | 126.33 | 118.19 | 98.23 | 51.88 | 52.09 | Upgrade
|
| Construction In Progress | 2.08 | - | 9.74 | 26.72 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.