Lootom Telcovideo Network (wuxi) Co., Ltd. (SHE:300555)
China
· Delayed Price · Currency is CNY 13.55
+0.10 (0.74%)
Apr 30, 2026, 11:54 AM CST
SHE:300555 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -97.91 | -58.1 | -34.46 | -18.81 | -16.26 | Upgrade
|
| Depreciation & Amortization | 8.69 | 8.09 | 6.08 | 6.23 | 6.13 | Upgrade
|
| Other Amortization | 0.56 | 0.39 | 0.13 | 0.06 | 0.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0.03 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 12.65 | 0.21 | 0.25 | 0.52 | 0.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.15 | -0.56 | -1.25 | -3.66 | -7.69 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 40.49 | 13.09 | 11.13 | 8.09 | Upgrade
|
| Other Operating Activities | 35.3 | 0.37 | 10.47 | 6.12 | 5.06 | Upgrade
|
| Change in Accounts Receivable | 22.2 | 51.4 | 10.88 | -75.51 | -24.32 | Upgrade
|
| Change in Inventory | 2.87 | 43.57 | 23.85 | -37.14 | -19.35 | Upgrade
|
| Change in Accounts Payable | 10.16 | -33.03 | -24.09 | 25.5 | 1.97 | Upgrade
|
| Change in Other Net Operating Assets | - | - | -4.53 | 1.39 | 3.14 | Upgrade
|
| Operating Cash Flow | -10.04 | 39.54 | -8.23 | -88.66 | -45.83 | Upgrade
|
| Capital Expenditures | -1.79 | -0.2 | -0.14 | -6.53 | -18.33 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.02 | - | 0 | 0.01 | Upgrade
|
| Divestitures | 9.94 | - | - | - | - | Upgrade
|
| Investment in Securities | -7.67 | -0.25 | 44.8 | 77.65 | 50.94 | Upgrade
|
| Other Investing Activities | 0.43 | 0.48 | 0.88 | 3.66 | 7.25 | Upgrade
|
| Investing Cash Flow | 0.92 | 0.05 | 45.55 | 74.77 | 39.87 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 36.45 | 40.86 | Upgrade
|
| Total Debt Issued | - | - | - | 36.45 | 40.86 | Upgrade
|
| Short-Term Debt Repaid | - | - | -36.45 | -40.81 | -41.18 | Upgrade
|
| Long-Term Debt Repaid | - | -0.2 | -0.43 | -0.58 | -0.15 | Upgrade
|
| Total Debt Repaid | - | -0.2 | -36.89 | -41.39 | -41.33 | Upgrade
|
| Net Debt Issued (Repaid) | - | -0.2 | -36.89 | -4.94 | -0.47 | Upgrade
|
| Common Dividends Paid | - | - | -0.32 | -2.35 | -1.58 | Upgrade
|
| Other Financing Activities | 8.26 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 8.26 | -0.2 | -37.2 | -7.28 | -2.05 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.01 | 0.01 | -0.08 | 0.54 | -0.08 | Upgrade
|
| Net Cash Flow | -0.87 | 39.4 | 0.03 | -20.63 | -8.09 | Upgrade
|
| Free Cash Flow | -11.83 | 39.34 | -8.37 | -95.19 | -64.16 | Upgrade
|
| Free Cash Flow Margin | -10.18% | 22.21% | -4.60% | -44.58% | -33.37% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.20 | -0.04 | -0.48 | -0.32 | Upgrade
|
| Cash Income Tax Paid | 7.78 | 4.81 | 12.17 | 6.51 | 6.01 | Upgrade
|
| Levered Free Cash Flow | 54.05 | 50.72 | -24.54 | -79.62 | -59.19 | Upgrade
|
| Unlevered Free Cash Flow | 54.05 | 50.73 | -24.54 | -78.15 | -58.2 | Upgrade
|
| Change in Working Capital | 31.81 | 48.63 | -2.55 | -90.25 | -42.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.