Shenzhen Kexin Communication Technologies Co.,Ltd (SHE:300565)
China
· Delayed Price · Currency is CNY 12.63
-0.02 (-0.16%)
Apr 30, 2026, 10:55 AM CST
SHE:300565 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -94.5 | -100.65 | -205.77 | -223.66 | -13.13 | -120.14 | Upgrade
|
| Depreciation & Amortization | 57.67 | 57.67 | 53.26 | 57.17 | 42.41 | 29.2 | Upgrade
|
| Other Amortization | 30.62 | 30.62 | 4.55 | 4.64 | 3.05 | 1.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.25 | 5.25 | 0.12 | 0.17 | 0.22 | 1.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.34 | 7.34 | 30.14 | 19.55 | - | 11.77 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.35 | -1.35 | -1.17 | 1.8 | 2.46 | -0.42 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -1.47 | -4.45 | -1.19 | 3.76 | Upgrade
|
| Other Operating Activities | -6.07 | 24.98 | 50.62 | 96.67 | 31.81 | 24.81 | Upgrade
|
| Change in Accounts Receivable | 26.96 | 26.96 | -105.2 | 93.34 | 13.15 | 140.92 | Upgrade
|
| Change in Inventory | -4.39 | -4.39 | 104.69 | 15.12 | -78.16 | -19.47 | Upgrade
|
| Change in Accounts Payable | -81.26 | -81.26 | -48.29 | -47.6 | -12.49 | -196.82 | Upgrade
|
| Change in Other Net Operating Assets | 1.84 | 1.84 | 5.36 | - | - | - | Upgrade
|
| Operating Cash Flow | -65.3 | -40.4 | -97.11 | -11.51 | -24.13 | -140.06 | Upgrade
|
| Capital Expenditures | -43.96 | -43.06 | -77.1 | -66.73 | -163.65 | -370.63 | Upgrade
|
| Sale of Property, Plant & Equipment | 16.43 | 8.83 | 0.09 | 0.64 | 0.21 | 0.22 | Upgrade
|
| Divestitures | - | - | - | 1.38 | - | - | Upgrade
|
| Investment in Securities | 20 | 215 | -215 | - | 2.15 | -11 | Upgrade
|
| Other Investing Activities | -6.05 | 4.08 | 2.43 | 20.9 | - | 3.19 | Upgrade
|
| Investing Cash Flow | -13.58 | 184.85 | -289.57 | -43.8 | -161.29 | -378.22 | Upgrade
|
| Long-Term Debt Issued | - | 349.5 | 514 | 550.82 | 595.37 | 616.33 | Upgrade
|
| Total Debt Issued | 337.5 | 349.5 | 514 | 550.82 | 595.37 | 616.33 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -0.01 | Upgrade
|
| Long-Term Debt Repaid | - | -417.57 | -660.49 | -562.08 | -283.15 | -176.51 | Upgrade
|
| Total Debt Repaid | -411.88 | -417.57 | -660.49 | -562.08 | -283.15 | -176.52 | Upgrade
|
| Net Debt Issued (Repaid) | -74.38 | -68.07 | -146.49 | -11.27 | 312.22 | 439.81 | Upgrade
|
| Issuance of Common Stock | 0.03 | 0.03 | 519.32 | - | - | - | Upgrade
|
| Common Dividends Paid | -25.99 | -27.87 | -32.99 | -36.64 | -33.74 | -15.65 | Upgrade
|
| Other Financing Activities | -0.41 | -5.88 | 7.81 | 13.12 | -12.19 | 28.29 | Upgrade
|
| Financing Cash Flow | -100.74 | -101.78 | 347.66 | -34.78 | 266.29 | 452.44 | Upgrade
|
| Foreign Exchange Rate Adjustments | 12.83 | 15.16 | 0.87 | -1.61 | 11.51 | -4.14 | Upgrade
|
| Net Cash Flow | -166.8 | 57.83 | -38.15 | -91.71 | 92.38 | -69.97 | Upgrade
|
| Free Cash Flow | -109.26 | -83.46 | -174.2 | -78.24 | -187.79 | -510.69 | Upgrade
|
| Free Cash Flow Margin | -18.55% | -14.12% | -31.28% | -15.27% | -22.51% | -72.44% | Upgrade
|
| Free Cash Flow Per Share | -0.43 | -0.33 | -0.71 | -0.38 | -0.90 | -2.46 | Upgrade
|
| Cash Income Tax Paid | 8.92 | 0.51 | -5.2 | -10.79 | -46.99 | -33.25 | Upgrade
|
| Levered Free Cash Flow | -43.67 | - | -189.65 | 27.06 | -153.52 | -420.99 | Upgrade
|
| Unlevered Free Cash Flow | -43.67 | - | -168.25 | 50.69 | -138.75 | -414.56 | Upgrade
|
| Change in Working Capital | -64.27 | -64.27 | -27.4 | 36.59 | -89.76 | -91.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.