Shenzhen RongDa Photosensitive Science & Technology Co., Ltd. (SHE:300576)
China
· Delayed Price · Currency is CNY 37.57
-0.71 (-1.85%)
Apr 29, 2026, 3:04 PM CST
SHE:300576 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,098 | 1,069 | 948.08 | 798.05 | 733.97 | 784.27 | Upgrade
|
| Other Revenue | - | - | 1.3 | 1.29 | 1.37 | 1.5 | Upgrade
|
| Revenue | 1,098 | 1,069 | 949.38 | 799.34 | 735.34 | 785.77 | Upgrade
|
| Revenue Growth (YoY) | 11.29% | 12.58% | 18.77% | 8.70% | -6.42% | 44.45% | Upgrade
|
| Cost of Revenue | 700.05 | 674.6 | 598.64 | 510.44 | 527 | 567.51 | Upgrade
|
| Gross Profit | 397.96 | 394.23 | 350.73 | 288.9 | 208.34 | 218.26 | Upgrade
|
| Selling, General & Admin | 179.31 | 171.68 | 145.17 | 119.71 | 116.25 | 125.94 | Upgrade
|
| Research & Development | 63.16 | 62.25 | 50.55 | 43.03 | 36.45 | 41.06 | Upgrade
|
| Other Operating Expenses | 8.91 | 7.83 | 6.64 | 0.51 | 4.93 | 4.61 | Upgrade
|
| Operating Expenses | 251.37 | 241.76 | 211.54 | 168.2 | 159.07 | 173.84 | Upgrade
|
| Operating Income | 146.59 | 152.46 | 139.19 | 120.71 | 49.27 | 44.43 | Upgrade
|
| Interest Expense | - | - | -0.56 | -0.51 | -0.8 | -5.21 | Upgrade
|
| Interest & Investment Income | 0.47 | - | 3.6 | 2.96 | 1.2 | 1.76 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -2.1 | 0.19 | -0.02 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.37 | -7.95 | -0.32 | -0.01 | -0.29 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 136.69 | 144.51 | 139.82 | 123.34 | 49.36 | 40.58 | Upgrade
|
| Impairment of Goodwill | - | - | - | -4.24 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.13 | -1.31 | -4.24 | -21.17 | -2.96 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.69 | 0.69 | 0.15 | -0.2 | -0.05 | - | Upgrade
|
| Asset Writedown | -1.98 | -0.99 | -0.34 | -0.58 | -0.39 | -0.11 | Upgrade
|
| Other Unusual Items | - | - | 6.31 | 0.02 | 11.26 | 5.21 | Upgrade
|
| Pretax Income | 135.53 | 142.9 | 141.7 | 97.17 | 57.22 | 45.68 | Upgrade
|
| Income Tax Expense | 25.78 | 24.87 | 18.9 | 12.73 | 5.86 | 5.65 | Upgrade
|
| Earnings From Continuing Operations | 109.74 | 118.03 | 122.8 | 84.43 | 51.36 | 40.03 | Upgrade
|
| Minority Interest in Earnings | 0.62 | 0.1 | -0.45 | 1.05 | 1.33 | -0.03 | Upgrade
|
| Net Income | 110.37 | 118.13 | 122.35 | 85.49 | 52.69 | 40 | Upgrade
|
| Net Income to Common | 110.37 | 118.13 | 122.35 | 85.49 | 52.69 | 40 | Upgrade
|
| Net Income Growth | -8.58% | -3.45% | 43.13% | 62.25% | 31.71% | -29.61% | Upgrade
|
| Shares Outstanding (Basic) | 370 | 369 | 355 | 289 | 330 | 334 | Upgrade
|
| Shares Outstanding (Diluted) | 370 | 369 | 355 | 289 | 330 | 334 | Upgrade
|
| Shares Change (YoY) | 2.21% | 3.93% | 22.93% | -12.41% | -1.11% | 1.09% | Upgrade
|
| EPS (Basic) | 0.30 | 0.32 | 0.34 | 0.30 | 0.16 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.32 | 0.34 | 0.29 | 0.16 | 0.12 | Upgrade
|
| EPS Growth | -10.56% | -7.08% | 18.07% | 82.66% | 33.19% | -30.37% | Upgrade
|
| Free Cash Flow | -14.37 | -15.74 | -167.96 | -185.2 | 60.7 | 36.6 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.04 | -0.47 | -0.64 | 0.18 | 0.11 | Upgrade
|
| Dividend Per Share | - | - | 0.075 | 0.052 | 0.032 | 0.026 | Upgrade
|
| Dividend Growth | - | - | 43.95% | 64.87% | 22.48% | -32.64% | Upgrade
|
| Gross Margin | 36.24% | 36.88% | 36.94% | 36.14% | 28.33% | 27.78% | Upgrade
|
| Operating Margin | 13.35% | 14.26% | 14.66% | 15.10% | 6.70% | 5.65% | Upgrade
|
| Profit Margin | 10.05% | 11.05% | 12.89% | 10.70% | 7.17% | 5.09% | Upgrade
|
| Free Cash Flow Margin | -1.31% | -1.47% | -17.69% | -23.17% | 8.25% | 4.66% | Upgrade
|
| EBITDA | 183.04 | 185.31 | 157.64 | 139.18 | 67.25 | 60.82 | Upgrade
|
| EBITDA Margin | 16.67% | 17.34% | 16.61% | 17.41% | 9.14% | 7.74% | Upgrade
|
| D&A For EBITDA | 36.45 | 32.85 | 18.45 | 18.48 | 17.98 | 16.4 | Upgrade
|
| EBIT | 146.59 | 152.46 | 139.19 | 120.71 | 49.27 | 44.43 | Upgrade
|
| EBIT Margin | 13.35% | 14.26% | 14.66% | 15.10% | 6.70% | 5.65% | Upgrade
|
| Effective Tax Rate | 19.02% | 17.40% | 13.34% | 13.11% | 10.24% | 12.37% | Upgrade
|
| Revenue as Reported | - | - | 949.38 | 799.34 | 735.34 | 785.77 | Upgrade
|
| Advertising Expenses | - | - | 0.89 | 0.66 | 0.24 | 0.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.