Wuxi Best Precision Machinery Co., Ltd. (SHE:300580)
China
· Delayed Price · Currency is CNY 28.38
+0.07 (0.25%)
Apr 29, 2026, 3:04 PM CST
SHE:300580 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,502 | 1,466 | 1,324 | 1,319 | 1,083 | 1,047 | Upgrade
|
| Other Revenue | - | - | - | 24.48 | 14.1 | 10.19 | Upgrade
|
| Revenue | 1,502 | 1,466 | 1,324 | 1,343 | 1,097 | 1,057 | Upgrade
|
| Revenue Growth (YoY) | 12.86% | 10.67% | -1.41% | 22.42% | 3.80% | 13.53% | Upgrade
|
| Cost of Revenue | 1,039 | 1,013 | 894.69 | 886.76 | 732.32 | 695.28 | Upgrade
|
| Gross Profit | 462.6 | 452.53 | 429.58 | 456.48 | 364.95 | 361.82 | Upgrade
|
| Selling, General & Admin | 124.54 | 122.96 | 114.68 | 114.88 | 111.41 | 114.53 | Upgrade
|
| Research & Development | 74.3 | 79.23 | 69.66 | 74.45 | 58.79 | 46.25 | Upgrade
|
| Other Operating Expenses | -51.87 | -52.06 | -44.02 | -13.92 | 11.79 | 9.14 | Upgrade
|
| Operating Expenses | 154.18 | 157.33 | 143.12 | 177.04 | 184.59 | 169.98 | Upgrade
|
| Operating Income | 308.42 | 295.19 | 286.46 | 279.45 | 180.36 | 191.84 | Upgrade
|
| Interest Expense | -0.27 | -0.27 | -0.52 | -16 | -19.66 | -5.15 | Upgrade
|
| Interest & Investment Income | 20.02 | 24.63 | 25.27 | 15.24 | 12.34 | 16.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.24 | -6.24 | 6.9 | 5.98 | 12.32 | -2.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.84 | -0.14 | -0 | 0.55 | -1.01 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 319.09 | 313.17 | 318.11 | 285.21 | 184.36 | 199.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.02 | -1.86 | 7.27 | 3.39 | -6.46 | 2.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -0.07 | -0.38 | 0.17 | -0.17 | 1.63 | Upgrade
|
| Asset Writedown | -4.45 | -0.07 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.38 | 1.38 | 2.1 | 10.15 | 28.32 | 21.58 | Upgrade
|
| Pretax Income | 317.98 | 312.55 | 327.1 | 298.91 | 206.05 | 225.85 | Upgrade
|
| Income Tax Expense | 36.22 | 34.43 | 38.2 | 33.51 | -25.7 | 26.58 | Upgrade
|
| Earnings From Continuing Operations | 281.75 | 278.12 | 288.91 | 265.4 | 231.74 | 199.28 | Upgrade
|
| Minority Interest in Earnings | -0.11 | -0.11 | -0.16 | -1.89 | -2.87 | -2.57 | Upgrade
|
| Net Income | 281.64 | 278.01 | 288.75 | 263.51 | 228.87 | 196.7 | Upgrade
|
| Net Income to Common | 281.64 | 278.01 | 288.75 | 263.51 | 228.87 | 196.7 | Upgrade
|
| Net Income Growth | -2.52% | -3.72% | 9.58% | 15.13% | 16.35% | 11.37% | Upgrade
|
| Shares Outstanding (Basic) | 497 | 496 | 498 | 467 | 442 | 441 | Upgrade
|
| Shares Outstanding (Diluted) | 506 | 505 | 498 | 467 | 466 | 487 | Upgrade
|
| Shares Change (YoY) | 1.50% | 1.53% | 6.63% | 0.10% | -4.16% | 9.61% | Upgrade
|
| EPS (Basic) | 0.57 | 0.56 | 0.58 | 0.56 | 0.52 | 0.45 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.55 | 0.58 | 0.56 | 0.49 | 0.40 | Upgrade
|
| EPS Growth | -3.96% | -5.17% | 2.76% | 15.02% | 21.40% | 1.61% | Upgrade
|
| Free Cash Flow | -142.26 | -66.37 | 134.51 | 187.24 | 8.92 | 1.62 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.13 | 0.27 | 0.40 | 0.02 | 0.00 | Upgrade
|
| Dividend Per Share | 0.170 | 0.170 | 0.170 | 0.136 | 0.181 | 0.082 | Upgrade
|
| Dividend Growth | - | - | 24.91% | -24.97% | 122.30% | -28.04% | Upgrade
|
| Gross Margin | 30.80% | 30.88% | 32.44% | 33.98% | 33.26% | 34.23% | Upgrade
|
| Operating Margin | 20.54% | 20.14% | 21.63% | 20.80% | 16.44% | 18.15% | Upgrade
|
| Profit Margin | 18.75% | 18.97% | 21.80% | 19.62% | 20.86% | 18.61% | Upgrade
|
| Free Cash Flow Margin | -9.47% | -4.53% | 10.16% | 13.94% | 0.81% | 0.15% | Upgrade
|
| EBITDA | 510.63 | 492.2 | 462.68 | 443.86 | 315.38 | 307.98 | Upgrade
|
| EBITDA Margin | 34.00% | 33.58% | 34.94% | 33.04% | 28.74% | 29.13% | Upgrade
|
| D&A For EBITDA | 202.21 | 197.01 | 176.22 | 164.41 | 135.01 | 116.14 | Upgrade
|
| EBIT | 308.42 | 295.19 | 286.46 | 279.45 | 180.36 | 191.84 | Upgrade
|
| EBIT Margin | 20.54% | 20.14% | 21.63% | 20.80% | 16.44% | 18.15% | Upgrade
|
| Effective Tax Rate | 11.39% | 11.02% | 11.68% | 11.21% | - | 11.77% | Upgrade
|
| Revenue as Reported | 1,504 | 1,504 | 1,357 | 1,343 | 1,097 | 1,057 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.